HKD 0.46
(1.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 69.03 Million | 67.72 Million | 230.91 Million | 240.11 Million | 351.11 Million | 474.23 Million |
Cost of Revenue | 63.66 Million | 64.44 Million | 224.02 Million | 237.97 Million | 338.46 Million | 454.42 Million |
Gross Profit | 5.36 Million | 3.27 Million | 6.88 Million | 2.13 Million | 12.64 Million | 19.81 Million |
Operating Expenses | 15.65 Million | 8.48 Million | 9.04 Million | 8.15 Million | 9.31 Million | 18.43 Million |
Selling, General and Administrative Expenses | 15.65 Million | 9.03 Million | 9.04 Million | 9.4 Million | 9.79 Million | 18.43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 24 Thousand | - | 1.24 Million | -474 Thousand | 53 Thousand |
Cost and Expenses | 79.32 Million | 72.93 Million | 233.06 Million | 246.13 Million | 347.78 Million | 472.85 Million |
Operating Income | -10.28 Million | -12.21 Million | -2.76 Million | -9.26 Million | 1.59 Million | 10.91 Million |
Interest Expense | 634 Thousand | 442 Thousand | 281 Thousand | 204 Thousand | 135 Thousand | 181 Thousand |
Income Tax Expense | - | 4.17 Million | 654 Thousand | -719 Thousand | 283 Thousand | 1.6 Million |
Earnings before Tax | -10.66 Million | -12.06 Million | -3.13 Million | -8.22 Million | 1.98 Million | 1.42 Million |
Net Income | -10.66 Million | -12.06 Million | -3.13 Million | -7.5 Million | 1.69 Million | -179 Thousand |
Earnings Per Share Basic | -0.27 | -0.03 | -0.01 | -0.02 | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.27 | -0.03 | -0.01 | -0.02 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 40 Million | 399.53 Million | 400 Million | 399.09 Million | 400 Million | 400 Million |
Weighted Average Shares Outstanding (Diluted) | 40 Million | 400 Million | 400 Million | 400 Million | 400 Million | 400 Million |
Gross Margin | 0.08 | 0.05 | 0.03 | 0.01 | 0.04 | 0.04 |
EBIT Margin | -0.11 | -0.08 | 0.00 | -0.01 | 0.02 | 0.01 |
Profit Margin | -0.15 | -0.18 | -0.01 | -0.03 | 0.00 | -0.00 |
EBITDA | -7.48 Million | -8.77 Million | 206 Thousand | -4.9 Million | 4.49 Million | 3.42 Million |
Earnings Before Tax Margin | -0.15 | -0.18 | -0.01 | -0.04 | 0.00 | 0.02 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 6.36 Million | 69.03 Million | 6.36 Million | 24.43 Million | 31.87 Million | 21.63 Million |
Cost of Revenue | 6.08 Million | 63.66 Million | 6.08 Million | 22.06 Million | 29.34 Million | 19.78 Million |
Gross Profit | 276 Thousand | 5.36 Million | 276 Thousand | 2.37 Million | 2.53 Million | 1.84 Million |
Operating Expenses | 6.1 Million | 15.65 Million | 6.1 Million | 1.5 Million | 1.77 Million | 2.1 Million |
Selling, General and Administrative Expenses | 6.18 Million | - | 6.18 Million | 1.5 Million | 1.77 Million | 2.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.37 Million | - | - | - | - | -544 Thousand |
Cost and Expenses | 12.19 Million | 79.32 Million | 12.19 Million | 23.56 Million | 31.11 Million | 21.88 Million |
Operating Income | -5.95 Million | -10.28 Million | -5.95 Million | 870 Thousand | 758 Thousand | -7.22 Million |
Interest Expense | 312 Thousand | 634 Thousand | - | 170 Thousand | 153 Thousand | 131 Thousand |
Income Tax Expense | - | 2.37 Million | - | -1.23 Million | -647 Thousand | -1.34 Million |
Earnings before Tax | -5.98 Million | -10.66 Million | -5.98 Million | 700 Thousand | 605 Thousand | -7.36 Million |
Net Income | -5.98 Million | -10.66 Million | -5.98 Million | 700 Thousand | 605 Thousand | -7.36 Million |
Earnings Per Share Basic | -0.15 | - | -0.15 | 0.00 | 0.00 | -0.02 |
Earnings Per Share Diluted | -0.15 | - | -0.15 | 0.00 | 0.00 | -0.02 |
Weighted Average Shares Outstanding | 39.99 Million | 40 Million | 39.99 Million | 400 Million | 400 Million | 399.24 Million |
Weighted Average Shares Outstanding (Diluted) | 40 Million | 40 Million | 40 Million | 400 Million | 400 Million | 400 Million |
Gross Margin | 0.04 | 0.08 | 0.04 | 0.10 | 0.08 | 0.09 |
EBIT Margin | -0.83 | - | -0.83 | 0.04 | 0.02 | -0.33 |
Profit Margin | -0.94 | -0.15 | -0.94 | 0.03 | 0.02 | -0.34 |
EBITDA | -5.3 Million | - | -5.3 Million | 870 Thousand | 758 Thousand | -7.22 Million |
Earnings Before Tax Margin | -0.94 | -0.15 | -0.94 | 0.04 | 0.02 | -0.33 |
0QS9
ARE&M
SYMPHONY
SNRY
NNLRF
6590