GBp 800.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 73.97 Million | 80.24 Million | 78.97 Million | 80.08 Million | 68.58 Million | 42.79 Million |
Total Current Assets | 44.77 Million | 48.53 Million | 45.9 Million | 44.51 Million | 33.88 Million | 34.46 Million |
Cash And Short Term Investments | 17.76 Million | 19.74 Million | 21.78 Million | 19.34 Million | 11.53 Million | 9.45 Million |
Cash and Cash Equivalents | 17.76 Million | 19.74 Million | 21.78 Million | 19.34 Million | 11.53 Million | 9.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.77 Million | 9.29 Million | 7.09 Million | 9.14 Million | 6.83 Million | 11.26 Million |
Inventory | 18.24 Million | 19.48 Million | 17.03 Million | 16.02 Million | 15.51 Million | 13.74 Million |
Other Current Assets | 4.5 Million | 3.68 Million | 7.09 Million | 9.14 Million | 6.83 Million | 11.26 Million |
Total Non-Current Assets | 29.19 Million | 31.71 Million | 33.06 Million | 35.57 Million | 34.69 Million | 8.32 Million |
Net PPE | 29.16 Million | 31.69 Million | 33.04 Million | 35.53 Million | 34.58 Million | 8.21 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 24 Thousand | 23 Thousand | 22 Thousand | 35 Thousand | 118 Thousand | 113 Thousand |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 42.22 Million | 46.28 Million | 45.82 Million | 48.97 Million | 40.37 Million | 16.35 Million |
Total Current Liabilities | 22.69 Million | 23.08 Million | 21.75 Million | 22.33 Million | 16.59 Million | 14.33 Million |
Account Payables | 4.64 Million | 5.52 Million | 5.93 Million | 4.71 Million | 11 Million | 13.66 Million |
Tax Payables | 31 Thousand | 609 Thousand | 704 Thousand | 559 Thousand | 515 Thousand | 669 Thousand |
Short Term Debt | 4.03 Million | 3.08 Million | 4.17 Million | 3.99 Million | 5.58 Million | - |
Deferred Revenue | 31 Thousand | - | 704 Thousand | 559 Thousand | -6.08 Million | - |
Other Current Liabilities | 13.97 Million | 14.47 Million | 10.94 Million | 13.06 Million | 6.08 Million | 669 Thousand |
Total Non Current Liabilities | 19.53 Million | 23.2 Million | 24.06 Million | 26.64 Million | 23.78 Million | 2.01 Million |
Long-Term Debt | 19.38 Million | 22.97 Million | 23.8 Million | 26.32 Million | 23.78 Million | -1.99 Million |
Deferred Revenue Non Current | -154 Thousand | -223 Thousand | -261 Thousand | -317 Thousand | - | 1.99 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 154 Thousand | 223 Thousand | 261 Thousand | 317 Thousand | - | 1.99 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 31.74 Million | 33.96 Million | 33.14 Million | 31.1 Million | 28.21 Million | 26.43 Million |
Stock Holders Equity | 31.74 Million | 33.96 Million | 33.14 Million | 31.1 Million | 28.21 Million | 26.43 Million |
Common Stock | 623 Thousand | 724 Thousand | 794 Thousand | 902 Thousand | 902 Thousand | 902 Thousand |
Retained Earnings | 16.64 Million | 18.43 Million | 17.52 Million | 16 Million | 11.96 Million | 10.27 Million |
Accumulated other comprehensive income | 3.44 Million | 3.76 Million | 3.79 Million | 3.16 Million | -17.58 Million | -16.77 Million |
Common Stock Equity | 31.74 Million | 33.96 Million | 33.14 Million | 31.1 Million | 28.21 Million | 26.43 Million |
Capital Lease Obligation | 19.38 Million | 26.06 Million | 27.98 Million | 30.31 Million | 28.39 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 23.41 Million | 26.06 Million | 27.98 Million | 30.31 Million | 29.36 Million | - |
Net Debt | 5.65 Million | 6.31 Million | 6.19 Million | 10.97 Million | 17.83 Million | -9.45 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 73.97 Million | 73.97 Million | 74.37 Million | 80.24 Million | 80.24 Million | 79.28 Million |
Total Current Assets | 44.77 Million | 44.77 Million | 44.73 Million | 48.53 Million | 48.53 Million | 44.93 Million |
Cash And Short Term Investments | 17.76 Million | 17.76 Million | 17.05 Million | 19.74 Million | 19.74 Million | 19.95 Million |
Cash and Cash Equivalents | 17.76 Million | 17.76 Million | 17.05 Million | 19.74 Million | 19.74 Million | 19.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.77 Million | 8.77 Million | 8.11 Million | 9.29 Million | 9.29 Million | 7.99 Million |
Inventory | 18.24 Million | 18.24 Million | 19.55 Million | 19.48 Million | 19.48 Million | 16.99 Million |
Other Current Assets | 4.5 Million | 4.5 Million | 4.88 Million | 3.68 Million | 3.68 Million | 7.99 Million |
Total Non-Current Assets | 29.19 Million | 29.19 Million | 29.64 Million | 31.71 Million | 31.71 Million | 34.35 Million |
Net PPE | 29.16 Million | 29.16 Million | 29.62 Million | 31.69 Million | 31.69 Million | 34.32 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 24 Thousand | 24 Thousand | 23 Thousand | 23 Thousand | 23 Thousand | 23 Thousand |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 42.22 Million | 42.22 Million | 44.74 Million | 46.28 Million | 46.28 Million | 47.01 Million |
Total Current Liabilities | 22.69 Million | 22.69 Million | 22.96 Million | 23.08 Million | 23.08 Million | 21.55 Million |
Account Payables | 4.64 Million | 4.64 Million | 6.28 Million | 5.52 Million | 5.52 Million | 6.03 Million |
Tax Payables | 31 Thousand | 31 Thousand | 37 Thousand | 609 Thousand | 609 Thousand | 784 Thousand |
Short Term Debt | 4.03 Million | 4.03 Million | 2.89 Million | 3.08 Million | 3.08 Million | 3.33 Million |
Deferred Revenue | 31 Thousand | 31 Thousand | 37 Thousand | - | - | 784 Thousand |
Other Current Liabilities | 13.97 Million | 13.97 Million | 13.74 Million | 14.47 Million | 14.47 Million | 11.4 Million |
Total Non Current Liabilities | 19.53 Million | 19.53 Million | 21.78 Million | 23.2 Million | 23.2 Million | 25.45 Million |
Long-Term Debt | 19.38 Million | 19.38 Million | 21.55 Million | 22.97 Million | 22.97 Million | 25.17 Million |
Deferred Revenue Non Current | -154 Thousand | -154 Thousand | -21.55 Million | -223 Thousand | -223 Thousand | -282 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 154 Thousand | 154 Thousand | 21.55 Million | 223 Thousand | 223 Thousand | 282 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 31.74 Million | 31.74 Million | 29.63 Million | 33.96 Million | 33.96 Million | 32.27 Million |
Stock Holders Equity | 31.74 Million | 31.74 Million | 29.63 Million | 33.96 Million | 33.96 Million | 32.27 Million |
Common Stock | 623 Thousand | 623 Thousand | 622 Thousand | 724 Thousand | 724 Thousand | 724 Thousand |
Retained Earnings | 16.64 Million | 16.64 Million | 14.29 Million | 18.43 Million | 18.43 Million | 15.9 Million |
Accumulated other comprehensive income | 3.44 Million | 3.44 Million | 3.68 Million | 3.76 Million | 3.76 Million | 4.61 Million |
Common Stock Equity | 31.74 Million | 31.74 Million | 29.63 Million | 33.96 Million | 33.96 Million | 32.27 Million |
Capital Lease Obligation | 19.38 Million | 19.38 Million | 21.55 Million | 26.06 Million | 26.06 Million | 28.5 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 23.41 Million | 23.41 Million | 24.44 Million | 26.06 Million | 26.06 Million | 28.5 Million |
Net Debt | 5.65 Million | 5.65 Million | 7.39 Million | 6.31 Million | 6.31 Million | 8.55 Million |
SNRY
NNLRF
6590
WWG
TPL
TRIP