AUD 0.13
(4.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 63.89 Million | 62.34 Million | 61.63 Million | 63.58 Million | 63.19 Million | 46.7 Million |
Total Current Assets | 25.42 Million | 20.4 Million | 21.08 Million | 21.03 Million | 19.55 Million | 19.35 Million |
Cash And Short Term Investments | 9.48 Million | 9.84 Million | 7.67 Million | 9.93 Million | 8.6 Million | 4.62 Million |
Cash and Cash Equivalents | 8.28 Million | 9.07 Million | 6.93 Million | 9.93 Million | 8.6 Million | 4.62 Million |
Short Term Investments | 1.2 Million | 769 Thousand | 740 Thousand | - | - | - |
Net Receivables | 14.46 Million | 9.42 Million | 9.5 Million | 6.74 Million | 8.29 Million | 11.39 Million |
Inventory | 149 Thousand | 128 Thousand | 227 Thousand | 120 Thousand | 120 Thousand | 119 Thousand |
Other Current Assets | 655 Thousand | 1.01 Million | 3.67 Million | 4.23 Million | 2.52 Million | 3.21 Million |
Total Non-Current Assets | 38.46 Million | 41.93 Million | 40.54 Million | 42.55 Million | 43.63 Million | 27.35 Million |
Net PPE | 33.8 Million | 38.59 Million | 36.9 Million | 40.84 Million | 43.18 Million | 24.96 Million |
Good Will And Intangible Assets | - | - | - | -451 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1 Million | - | 451 Thousand | 451 Thousand | 451 Thousand | - |
Tax Assets | - | - | - | 1.25 Million | - | 1.57 Million |
Other Non Current Assets | 3.66 Million | 3.33 Million | 3.19 Million | 451 Thousand | - | 811.99 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 44.89 Million | 43.71 Million | 40.15 Million | 38.1 Million | 39.44 Million | 24.16 Million |
Total Current Liabilities | 27.63 Million | 13.81 Million | 15.07 Million | 18.67 Million | 17.74 Million | 13.79 Million |
Account Payables | 7.06 Million | 3.94 Million | 3.66 Million | 4.02 Million | 5.01 Million | 7.99 Million |
Tax Payables | 20 Thousand | - | 226 Thousand | 660 Thousand | - | - |
Short Term Debt | 10.24 Million | 5.79 Million | 4.84 Million | 9.17 Million | 10.17 Million | 2.88 Million |
Deferred Revenue | 20 Thousand | - | 226 Thousand | 660 Thousand | - | - |
Other Current Liabilities | 10.31 Million | 4.06 Million | 6.33 Million | 4.82 Million | 2.55 Million | 2.9 Million |
Total Non Current Liabilities | 17.26 Million | 29.9 Million | 25.07 Million | 19.42 Million | 21.69 Million | 10.37 Million |
Long-Term Debt | 3.95 Million | 17.71 Million | 8.59 Million | 19.21 Million | 21.54 Million | 4.5 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.3 Million | 12.18 Million | 16.48 Million | 211 Thousand | 150 Thousand | 5.87 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.99 Million | 18.62 Million | 21.48 Million | 25.48 Million | 23.74 Million | 22.53 Million |
Stock Holders Equity | 19 Million | 18.66 Million | 21.51 Million | 25.5 Million | 23.76 Million | 22.5 Million |
Common Stock | 30.15 Million | 30.06 Million | 30.04 Million | 26.02 Million | 26.02 Million | 21.48 Million |
Retained Earnings | -12.97 Million | -13.25 Million | -10.09 Million | -2.01 Million | -3.75 Million | -355 Thousand |
Accumulated other comprehensive income | 1.82 Million | 1.84 Million | 1.56 Million | 1.49 Million | 1.49 Million | 1.37 Million |
Common Stock Equity | 19 Million | 18.66 Million | 21.51 Million | 25.5 Million | 23.76 Million | 22.5 Million |
Capital Lease Obligation | 15.83 Million | 12.12 Million | 16.29 Million | 19.21 Million | 21.54 Million | 5.87 Million |
Total Investments | 1.2 Million | 769 Thousand | 740 Thousand | 451 Thousand | 451 Thousand | - |
Total Debt | 14.19 Million | 35.64 Million | 29.73 Million | 28.38 Million | 31.71 Million | 13.26 Million |
Net Debt | 5.91 Million | 26.57 Million | 22.8 Million | 18.45 Million | 23.11 Million | 8.63 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 63.89 Million | 63.89 Million | 66.9 Million | 62.34 Million | 62.34 Million | 71.17 Million |
Total Current Assets | 25.42 Million | 25.42 Million | 24.94 Million | 20.4 Million | 20.4 Million | 28.06 Million |
Cash And Short Term Investments | 9.48 Million | 9.48 Million | 8.04 Million | 9.84 Million | 9.84 Million | 10.34 Million |
Cash and Cash Equivalents | 8.28 Million | 8.28 Million | 7.36 Million | 9.07 Million | 9.07 Million | 10.34 Million |
Short Term Investments | 1.2 Million | 1.2 Million | 685 Thousand | 769 Thousand | 769 Thousand | - |
Net Receivables | 14.46 Million | 14.46 Million | 15.19 Million | 9.42 Million | 9.42 Million | 13.09 Million |
Inventory | 149 Thousand | 149 Thousand | 169 Thousand | 128 Thousand | 128 Thousand | 152 Thousand |
Other Current Assets | 1.32 Million | 655 Thousand | 1.53 Million | 1.01 Million | 1.01 Million | 4.47 Million |
Total Non-Current Assets | 38.46 Million | 38.46 Million | 41.96 Million | 41.93 Million | 41.93 Million | 43.11 Million |
Net PPE | 33.8 Million | 33.8 Million | 37.3 Million | 38.59 Million | 38.59 Million | 40.21 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1 Million | 1 Million | 1 Million | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.66 Million | 3.66 Million | 3.65 Million | 3.33 Million | 3.33 Million | 2.89 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 44.89 Million | 44.89 Million | 47.69 Million | 43.71 Million | 43.71 Million | 53.25 Million |
Total Current Liabilities | 27.63 Million | 27.63 Million | 19.01 Million | 13.81 Million | 13.81 Million | 21.25 Million |
Account Payables | 7.06 Million | 7.06 Million | 6.98 Million | 3.94 Million | 3.94 Million | 7.18 Million |
Tax Payables | 20 Thousand | 20 Thousand | - | - | - | - |
Short Term Debt | 12.87 Million | 10.24 Million | 5.62 Million | 5.79 Million | 5.79 Million | 6.06 Million |
Deferred Revenue | 20 Thousand | 20 Thousand | - | - | - | - |
Other Current Liabilities | 7.68 Million | 10.31 Million | 6.39 Million | 4.06 Million | 4.06 Million | 8 Million |
Total Non Current Liabilities | 17.26 Million | 17.26 Million | 28.67 Million | 29.9 Million | 29.9 Million | 32 Million |
Long-Term Debt | 3.95 Million | 3.95 Million | 11.6 Million | 17.71 Million | 17.71 Million | 13.44 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.3 Million | 13.3 Million | 17.07 Million | 12.18 Million | 12.18 Million | 18.55 Million |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | 18.99 Million | 18.99 Million | 19.21 Million | 18.62 Million | 18.62 Million | 17.92 Million |
Stock Holders Equity | 19 Million | 19 Million | 19.22 Million | 18.66 Million | 18.66 Million | 17.95 Million |
Common Stock | 30.15 Million | 30.15 Million | 30.09 Million | 30.06 Million | 30.06 Million | 30.06 Million |
Retained Earnings | -12.97 Million | -12.97 Million | -12.68 Million | -13.25 Million | -13.25 Million | -13.75 Million |
Accumulated other comprehensive income | 1.82 Million | 1.82 Million | 1.81 Million | 1.84 Million | 1.84 Million | 1.63 Million |
Common Stock Equity | 19 Million | 19 Million | 19.22 Million | 18.66 Million | 18.66 Million | 17.95 Million |
Capital Lease Obligation | 13.2 Million | 15.83 Million | 16.99 Million | 12.12 Million | 12.12 Million | 18.31 Million |
Total Investments | 2.2 Million | 1.2 Million | 1.68 Million | 769 Thousand | 769 Thousand | - |
Total Debt | 30.03 Million | 14.19 Million | 34.22 Million | 35.64 Million | 35.64 Million | 37.83 Million |
Net Debt | 21.75 Million | 5.91 Million | 26.86 Million | 26.57 Million | 26.57 Million | 27.49 Million |
TPL
TRIP
CFX
RLI
RSGUF
FTC