Celadon Pharmaceuticals Plc (CEL.L)
GBp 7.0
(7.69%)
GBp 7.0
(7.69%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 75 Thousand | 24 Thousand | 2000.00 | - | - |
| Cost of Revenue | - | 90 Thousand | 12 Thousand | - | - |
| Gross Profit | 75 Thousand | -66 Thousand | -10 Thousand | - | - |
| Operating Expenses | 6 Million | 12.85 Million | 2.7 Million | 720.64 Thousand | 47.45 Thousand |
| Selling, General and Administrative Expenses | 5.75 Million | 12.15 Million | 502.18 Thousand | 255.84 Thousand | 47.45 Thousand |
| Research and Development Expenses | - | - | - | 217.1 Thousand | - |
| Other Expenses | - | 12.85 Million | 2.7 Million | 247.69 Thousand | - |
| Cost and Expenses | 6.38 Million | 12.94 Million | 2.71 Million | 720.64 Thousand | 47.45 Thousand |
| Operating Income | -5.93 Million | -5.38 Million | -2.71 Million | -720.64 Thousand | -47.45 Thousand |
| Interest Expense | 598 Thousand | 4.04 Million | 646 Thousand | 339.15 Thousand | - |
| Income Tax Expense | -261 Thousand | -707 Thousand | -13 Thousand | 339.15 Thousand | -47.45 Thousand |
| Earnings before Tax | -7.52 Million | -18.11 Million | -4.79 Million | -1.05 Million | -151.69 Thousand |
| Net Income | -7.14 Million | -17.41 Million | -4.78 Million | -1.39 Million | -151.69 Thousand |
| Earnings Per Share Basic | -0.12 | -0.30 | -0.64 | -0.23 | -0.03 |
| Earnings Per Share Diluted | -0.12 | -0.30 | -0.64 | -0.23 | -0.03 |
| Weighted Average Shares Outstanding | 61.89 Million | 57.29 Million | 7.5 Million | 6.13 Million | 5.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 61.89 Million | 57.29 Million | 7.5 Million | 6.13 Million | 5.31 Million |
| Gross Margin | 1.00 | -2.75 | -5.00 | - | - |
| EBIT Margin | -85.21 | -518.29 | -1197.00 | - | - |
| Profit Margin | -95.20 | -725.46 | -2391.50 | - | - |
| EBITDA | -6.39 Million | -13.61 Million | -2.39 Million | -660.24 Thousand | -191.32 Thousand |
| Earnings Before Tax Margin | -79.08 | -224.21 | -1356.50 | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 31.5 Thousand | 31.5 Thousand | 33.5 Thousand | 75 Thousand | 33.5 Thousand | 8000.00 |
| Cost of Revenue | 25.5 Thousand | 25.5 Thousand | 20 Thousand | 550 Thousand | 20 Thousand | 294 Thousand |
| Gross Profit | 6000.00 | 6000.00 | 13.5 Thousand | -475 Thousand | 13.5 Thousand | -286 Thousand |
| Operating Expenses | 1.14 Million | 1.14 Million | -4.54 Million | 5.75 Million | 1.41 Million | 3.32 Million |
| Selling, General and Administrative Expenses | 1.19 Million | 1.19 Million | 1.21 Million | - | 1.21 Million | 3.32 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -58.5 Thousand | -58.5 Thousand | -5.76 Million | - | - | - |
| Cost and Expenses | 1.16 Million | 1.16 Million | -4.52 Million | 6.38 Million | 1.43 Million | 3.61 Million |
| Operating Income | -1.13 Million | -1.13 Million | 4.55 Million | -6.23 Million | -1.3 Million | -3.6 Million |
| Interest Expense | - | - | - | 598 Thousand | - | - |
| Income Tax Expense | 6000.00 | 6000.00 | 124.5 Thousand | -261 Thousand | 124.5 Thousand | -12 Thousand |
| Earnings before Tax | -1.2 Million | -1.2 Million | -1.54 Million | -7.52 Million | -1.54 Million | -4.43 Million |
| Net Income | -1.19 Million | -1.19 Million | -1.41 Million | -7.14 Million | -1.41 Million | -4.3 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | - | -0.02 | -0.07 |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | - | -0.02 | -0.07 |
| Weighted Average Shares Outstanding | 64.61 Million | 64.61 Million | 62.11 Million | 61.89 Million | 62.11 Million | 61.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 64.61 Million | 64.61 Million | 62.11 Million | 61.89 Million | 62.11 Million | 61.66 Million |
| Gross Margin | 0.19 | 0.19 | 0.40 | -6.33 | 0.40 | -35.75 |
| EBIT Margin | -32.52 | -32.52 | -37.27 | - | -37.27 | -418.50 |
| Profit Margin | -37.98 | -37.98 | -42.37 | -95.20 | -42.37 | -537.62 |
| EBITDA | -1.02 Million | -1.02 Million | -1.24 Million | - | -1.24 Million | -3.34 Million |
| Earnings Before Tax Margin | -36.03 | -36.03 | 136.10 | -83.09 | -38.93 | -451.00 |
TRUL
HMAAGRO
7525
CAMPUS
SHALIWIR
SUPRAPFSL