GBp 7.0
(7.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 9.22 Million | 13.25 Million | 6.6 Million | 3.85 Million | 2.48 Million |
Total Current Assets | 2.5 Million | 6.33 Million | 6.6 Million | 737.2 Thousand | 2596.00 |
Cash And Short Term Investments | 1.25 Million | 5.06 Million | 4.46 Million | 299.47 Thousand | 1486.00 |
Cash and Cash Equivalents | 1.25 Million | 5.06 Million | 4.46 Million | 299.47 Thousand | 1486.00 |
Short Term Investments | - | - | - | - | - |
Net Receivables | 841 Thousand | 1.06 Million | 2.13 Million | 599.00 | 5643.00 |
Inventory | 100 Thousand | 20 Thousand | 2000.00 | 427.94 Thousand | -14.56 Thousand |
Other Current Assets | 300 Thousand | 186 Thousand | 10.3 Thousand | 9180.00 | 10.02 Thousand |
Total Non-Current Assets | 6.72 Million | 6.92 Million | 4.67 Million | 3.11 Million | 2.48 Million |
Net PPE | 6.17 Million | 6.27 Million | 3.3 Million | 3.03 Million | 2.48 Million |
Good Will And Intangible Assets | 328 Thousand | 428 Thousand | 1.16 Million | 80.29 Thousand | - |
Good Will | 80 Thousand | 80 Thousand | 719 Thousand | 80.29 Thousand | - |
Intangible Assets | 248 Thousand | 348 Thousand | 448 Thousand | - | - |
Long-Term Investments | 218 Thousand | 218 Thousand | 200 Thousand | - | - |
Tax Assets | -218 Thousand | -218 Thousand | - | - | - |
Other Non Current Assets | 218 Thousand | 218 Thousand | -4.67 Million | -3.11 Million | -2.48 Million |
Other Assets | - | - | -4.67 Million | - | - |
Total Liabilities | 6.04 Million | 6.21 Million | 197.22 Thousand | 3.75 Million | 2.6 Million |
Total Current Liabilities | 955 Thousand | 1.19 Million | 176.92 Thousand | 834.86 Thousand | 66.82 Thousand |
Account Payables | 327 Thousand | 539 Thousand | 160 Thousand | 258.08 Thousand | 1360.00 |
Tax Payables | 25 Thousand | 91 Thousand | - | 600.00 | 800.00 |
Short Term Debt | 74 Thousand | 66 Thousand | 7.09 Million | 6667.00 | - |
Deferred Revenue | 25 Thousand | - | -7.25 Million | 570.11 Thousand | - |
Other Current Liabilities | 529 Thousand | 592 Thousand | 176.92 Thousand | -1.00 | 65.46 Thousand |
Total Non Current Liabilities | 5.08 Million | 5.01 Million | 20.29 Thousand | 2.91 Million | 2.53 Million |
Long-Term Debt | 14 Thousand | 4.56 Million | 4.48 Million | 2.91 Million | 2.53 Million |
Deferred Revenue Non Current | 4.62 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 405 Thousand | 389 Thousand | -4.46 Million | 1.00 | - |
Other Liabilities | - | - | 1.00 | - | - |
Total Equity | 3.18 Million | 7.03 Million | 6.15 Million | 99.03 Thousand | -113.47 Thousand |
Stock Holders Equity | 3.15 Million | 7.67 Million | 6.41 Million | 99.03 Thousand | -113.47 Thousand |
Common Stock | 642 Thousand | 617 Thousand | 80.33 Thousand | 308.00 | 300.00 |
Retained Earnings | -24.84 Million | -22.8 Million | -1.08 Million | -1.17 Million | -113.77 Thousand |
Accumulated other comprehensive income | 1.86 Million | 1.43 Million | 49.5 Thousand | 49.5 Thousand | 49.5 Thousand |
Common Stock Equity | 3.15 Million | 7.67 Million | 6.41 Million | 99.03 Thousand | -113.47 Thousand |
Capital Lease Obligation | 4.62 Million | 4.59 Million | 3.25 Million | 2.87 Million | 2.53 Million |
Total Investments | 218 Thousand | 218 Thousand | 200 Thousand | - | - |
Total Debt | 4.71 Million | 4.63 Million | 11.58 Million | 2.92 Million | 2.53 Million |
Net Debt | 3.45 Million | -429 Thousand | 7.11 Million | 2.62 Million | 2.53 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.46 Million | 8.46 Million | 9.22 Million | 9.22 Million | 9.22 Million | 9.46 Million |
Total Current Assets | 1.68 Million | 1.68 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.59 Million |
Cash And Short Term Investments | 16 Thousand | 16 Thousand | 1.25 Million | 1.25 Million | 1.25 Million | 1.61 Million |
Cash and Cash Equivalents | 16 Thousand | 16 Thousand | 1.25 Million | 1.25 Million | 1.25 Million | 1.61 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 73 Thousand | 73 Thousand | 841 Thousand | 841 Thousand | 75 Thousand | 956 Thousand |
Inventory | 448 Thousand | 448 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 24 Thousand |
Other Current Assets | 919 Thousand | 919 Thousand | 300 Thousand | 300 Thousand | 1.06 Million | - |
Total Non-Current Assets | 6.77 Million | 6.77 Million | 6.72 Million | 6.72 Million | 6.72 Million | 6.86 Million |
Net PPE | 6 Million | 6 Million | 6.17 Million | 6.17 Million | 6.17 Million | 6.27 Million |
Good Will And Intangible Assets | 278 Thousand | 278 Thousand | 328 Thousand | 328 Thousand | 328 Thousand | 378 Thousand |
Good Will | - | - | 80 Thousand | 80 Thousand | 80 Thousand | - |
Intangible Assets | 278 Thousand | 278 Thousand | 248 Thousand | 248 Thousand | 248 Thousand | 378 Thousand |
Long-Term Investments | 218 Thousand | 218 Thousand | 218 Thousand | 218 Thousand | 218 Thousand | 218 Thousand |
Tax Assets | - | - | -218 Thousand | - | - | -218 Thousand |
Other Non Current Assets | 272 Thousand | 272 Thousand | 218 Thousand | - | - | 218 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6 Million | 6 Million | 6.04 Million | 6.04 Million | 6.04 Million | 6.42 Million |
Total Current Liabilities | 878 Thousand | 878 Thousand | 955 Thousand | 955 Thousand | 955 Thousand | 1.39 Million |
Account Payables | 768 Thousand | 768 Thousand | 856 Thousand | 327 Thousand | 327 Thousand | 1.3 Million |
Tax Payables | - | - | 25 Thousand | 25 Thousand | - | 25 Thousand |
Short Term Debt | 21 Thousand | 21 Thousand | 74 Thousand | 74 Thousand | 20 Thousand | 66 Thousand |
Deferred Revenue | 64 Thousand | 64 Thousand | 25 Thousand | 25 Thousand | - | - |
Other Current Liabilities | 25 Thousand | 89 Thousand | - | 529 Thousand | 608 Thousand | 25 Thousand |
Total Non Current Liabilities | 5.13 Million | 5.13 Million | 5.08 Million | 5.08 Million | 5.08 Million | 5.03 Million |
Long-Term Debt | 10 Thousand | 10 Thousand | 14 Thousand | 14 Thousand | 4.64 Million | 4.58 Million |
Deferred Revenue Non Current | 4.65 Million | - | 4.62 Million | 4.62 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 437 Thousand | 5.12 Million | 405 Thousand | 405 Thousand | 442 Thousand | 397 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.45 Million | 2.45 Million | 3.18 Million | 3.18 Million | 3.18 Million | 3.03 Million |
Stock Holders Equity | 2.42 Million | 2.42 Million | 3.15 Million | 3.15 Million | 3.15 Million | 3.01 Million |
Common Stock | 660 Thousand | 660 Thousand | 642 Thousand | 642 Thousand | 642 Thousand | 617 Thousand |
Retained Earnings | -32.74 Million | -32.74 Million | -24.84 Million | -24.84 Million | -30.73 Million | -27.89 Million |
Accumulated other comprehensive income | 7.44 Million | 7.44 Million | 1.86 Million | 1.86 Million | 7.74 Million | 7.73 Million |
Common Stock Equity | 2.42 Million | 2.42 Million | 3.15 Million | 3.15 Million | 3.15 Million | 3.01 Million |
Capital Lease Obligation | 4.74 Million | 4.74 Million | 4.62 Million | 4.62 Million | 4.68 Million | 4.62 Million |
Total Investments | 218 Thousand | 218 Thousand | 218 Thousand | 218 Thousand | 218 Thousand | 218 Thousand |
Total Debt | 31 Thousand | 31 Thousand | 4.71 Million | 4.71 Million | 4.66 Million | 4.65 Million |
Net Debt | 15 Thousand | 15 Thousand | 3.45 Million | 3.45 Million | 3.4 Million | 3.03 Million |
TRUL
HMAAGRO
7525
CAMPUS
SHALIWIR
SUPRAPFSL