Trulieve Cannabis Corp. (TRUL.CN)
CAD 7.15
(1.85%)
CAD 7.15
(1.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.12 Billion | 1.23 Billion | 938.38 Million | 521.53 Million | 252.81 Million | 102.81 Million |
| Cost of Revenue | 540.56 Million | 557.8 Million | 372.25 Million | 135.11 Million | -109.46 Million | -2.74 Million |
| Gross Profit | 588.62 Million | 682 Million | 566.13 Million | 386.41 Million | 362.28 Million | 105.56 Million |
| Operating Expenses | 810.24 Million | 574 Million | 363.81 Million | 168.05 Million | 76.4 Million | 30.32 Million |
| Selling, General and Administrative Expenses | 386.16 Million | 454.6 Million | 315.71 Million | 155.45 Million | 68 Million | 29.18 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 424.07 Million | 119.4 Million | 48.09 Million | 12.6 Million | 8.39 Million | 1.13 Million |
| Cost and Expenses | 1.35 Billion | 1.13 Billion | 736.06 Million | 303.16 Million | -33.06 Million | 27.57 Million |
| Operating Income | -221.61 Million | 109.4 Million | 196.94 Million | 218.36 Million | 285.88 Million | 75.23 Million |
| Interest Expense | 81.56 Million | 79.8 Million | 34.78 Million | 20.23 Million | 12.81 Million | 2.18 Million |
| Income Tax Expense | 151.35 Million | 161.8 Million | 146.06 Million | 94.45 Million | 94.43 Million | 28.75 Million |
| Earnings before Tax | -284.53 Million | -43.3 Million | 163.5 Million | 157.45 Million | 272.47 Million | 71.72 Million |
| Net Income | -526.79 Million | -205.1 Million | 18.03 Million | 62.99 Million | 178.03 Million | 42.96 Million |
| Earnings Per Share Basic | -2.28 | -1.10 | 0.13 | 0.55 | 1.62 | 0.42 |
| Earnings Per Share Diluted | -2.79 | -1.09 | 0.12 | 0.53 | 1.54 | 0.42 |
| Weighted Average Shares Outstanding | 231.11 Million | 187.26 Million | 142.65 Million | 113.57 Million | 110.2 Million | 101.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 188.97 Million | 187.99 Million | 146.75 Million | 118.32 Million | 115.31 Million | 103.2 Million |
| Gross Margin | 0.52 | 0.55 | 0.60 | 0.74 | 1.43 | 1.03 |
| EBIT Margin | -0.02 | 0.18 | 0.30 | 0.40 | 1.20 | 0.75 |
| Profit Margin | -0.47 | -0.17 | 0.02 | 0.12 | 0.70 | 0.42 |
| EBITDA | -21.97 Million | 239.75 Million | 283.58 Million | 207.87 Million | 128.53 Million | 38.25 Million |
| Earnings Before Tax Margin | -0.20 | 0.09 | 0.21 | 0.42 | 1.13 | 0.73 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 303.44 Million | 297.61 Million | 286.97 Million | 1.12 Billion | 275.21 Million | 281.8 Million |
| Cost of Revenue | 121.79 Million | 123.81 Million | 133.12 Million | 540.56 Million | 132.26 Million | 140.2 Million |
| Gross Profit | 181.64 Million | 173.8 Million | 153.85 Million | 588.62 Million | 142.94 Million | 141.6 Million |
| Operating Expenses | 130.66 Million | 129.06 Million | 123.48 Million | 495.98 Million | 120.81 Million | 122.1 Million |
| Selling, General and Administrative Expenses | 102.58 Million | 101.3 Million | 96.28 Million | - | 93.85 Million | 96 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.83 Million | -2.74 Million | -11.56 Million | 6.54 Million | 11.21 Million | 2 Million |
| Cost and Expenses | 252.45 Million | 252.87 Million | 256.6 Million | 1.03 Billion | 253.07 Million | 262.3 Million |
| Operating Income | 49.75 Million | 46.1 Million | 29.18 Million | -221.61 Million | 23.34 Million | -291.3 Million |
| Interest Expense | 15.44 Million | 14.66 Million | 20.64 Million | 81.56 Million | 20.83 Million | 18.9 Million |
| Income Tax Expense | 47.2 Million | 55.43 Million | 45.42 Million | 151.35 Million | 36.64 Million | 34 Million |
| Earnings before Tax | 36.5 Million | 31.94 Million | 8.82 Million | -284.53 Million | 13.72 Million | -308.3 Million |
| Net Income | -12.02 Million | -23.07 Million | -33.43 Million | -526.79 Million | -25.39 Million | -403.8 Million |
| Earnings Per Share Basic | -0.06 | -0.12 | -0.18 | - | -0.13 | -2.14 |
| Earnings Per Share Diluted | -0.06 | -0.12 | -0.18 | - | -0.13 | -2.14 |
| Weighted Average Shares Outstanding | 190.32 Million | 189.49 Million | 189 Million | 188.97 Million | 188.92 Million | 189.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 190.32 Million | 189.49 Million | 189 Million | 188.97 Million | 188.92 Million | 189.05 Million |
| Gross Margin | 0.60 | 0.58 | 0.54 | 0.52 | 0.52 | 0.50 |
| EBIT Margin | 0.32 | 0.30 | 0.24 | - | 0.28 | 0.17 |
| Profit Margin | -0.04 | -0.08 | -0.12 | -0.47 | -0.09 | -1.43 |
| EBITDA | 97.34 Million | 89.08 Million | 69.14 Million | - | 77.34 Million | 47.6 Million |
| Earnings Before Tax Margin | 0.16 | 0.15 | 0.10 | -0.20 | 0.08 | -1.03 |
HMAAGRO
7525
FDCFF
SHALIWIR
SUPRAPFSL
CEL