GBp 10.1
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 78.29 Million | 51.96 Million | 66.61 Million | 58.79 Million | 28.89 Million | 29.56 Million |
Total Current Assets | 47.66 Million | 22.83 Million | 38.38 Million | 28.21 Million | 14.16 Million | - |
Cash And Short Term Investments | 24.94 Million | 9.65 Million | 25.3 Million | 20.43 Million | 5.12 Million | 5.77 Million |
Cash and Cash Equivalents | 20.73 Million | 9.38 Million | 24.43 Million | 20.43 Million | 4.69 Million | 4.65 Million |
Short Term Investments | 4.21 Million | 269 Thousand | 871 Thousand | 782 Thousand | 431 Thousand | 1.11 Million |
Net Receivables | 18.22 Million | 10.64 Million | 11.86 Million | 7 Million | 8.04 Million | 7.61 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -43.17 Million | -20.29 Million | -37.16 Million | -27.43 Million | -13.17 Million | -13.38 Million |
Total Non-Current Assets | 30.63 Million | 29.12 Million | 28.23 Million | 30.57 Million | 14.73 Million | - |
Net PPE | 11.05 Million | 12.23 Million | 13.3 Million | 14.58 Million | 635 Thousand | 487 Thousand |
Good Will And Intangible Assets | 13.43 Million | 13.49 Million | 13.51 Million | 13.41 Million | 13.53 Million | - |
Good Will | 13.33 Million | 13.33 Million | 13.33 Million | 13.33 Million | 13.33 Million | - |
Intangible Assets | 101 Thousand | 157 Thousand | 177 Thousand | 78 Thousand | 198 Thousand | - |
Long-Term Investments | -1.96 Million | -30 Thousand | -411 Thousand | 903 Thousand | -600 Thousand | - |
Tax Assets | 3.62 Million | 886 Thousand | 620 Thousand | 888 Thousand | 171 Thousand | 428 Thousand |
Other Non Current Assets | 4.48 Million | 2.54 Million | 1.21 Million | 782 Thousand | 993 Thousand | -915 Thousand |
Other Assets | - | - | -1.00 | - | - | 29.56 Million |
Total Liabilities | 38.67 Million | 25.99 Million | 33.55 Million | 30.49 Million | 8.57 Million | 8.62 Million |
Total Current Liabilities | 29.78 Million | 15.47 Million | 21.45 Million | 16.64 Million | 8.53 Million | - |
Account Payables | 2.37 Million | 2.78 Million | 1.78 Million | 582 Thousand | 1.88 Million | - |
Tax Payables | - | - | 714 Thousand | 748 Thousand | 64 Thousand | - |
Short Term Debt | 3.47 Million | 2.76 Million | 2.22 Million | 1.56 Million | 415 Thousand | - |
Deferred Revenue | 27.4 Million | - | - | 14.46 Million | - | - |
Other Current Liabilities | -3.47 Million | 9.92 Million | 17.44 Million | 27 Thousand | 6.23 Million | - |
Total Non Current Liabilities | 8.89 Million | 10.51 Million | 12.09 Million | 13.85 Million | 40 Thousand | 8.62 Million |
Long-Term Debt | 98 Thousand | 481 Thousand | 851 Thousand | 1.2 Million | - | - |
Deferred Revenue Non Current | 998 Thousand | 181 Thousand | 166 Thousand | 133 Thousand | 178 Thousand | 143 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.39 Million | 12.55 Million | 19.15 Million | 15.03 Million | -138 Thousand | -143 Thousand |
Other Liabilities | - | - | - | - | - | 8.62 Million |
Total Equity | 39.62 Million | 25.97 Million | 33.06 Million | 28.3 Million | 20.32 Million | 20.93 Million |
Stock Holders Equity | 39.62 Million | 25.97 Million | 33.06 Million | 28.3 Million | 20.32 Million | 20.93 Million |
Common Stock | 3.84 Million | 1.81 Million | 1.79 Million | 1.73 Million | 1.69 Million | 1.68 Million |
Retained Earnings | 33.98 Million | 22.89 Million | 30.74 Million | 26.2 Million | 19.25 Million | 20.01 Million |
Accumulated other comprehensive income | 3.76 Million | 1.77 Million | 1.29 Million | 1.13 Million | 388 Thousand | 292 Thousand |
Common Stock Equity | 39.62 Million | 25.97 Million | 33.06 Million | 28.3 Million | 20.32 Million | 20.93 Million |
Capital Lease Obligation | 8.71 Million | 10 Million | 11.15 Million | 12.54 Million | 415 Thousand | - |
Total Investments | 4.21 Million | 269 Thousand | 871 Thousand | 1.68 Million | 431 Thousand | 1.11 Million |
Total Debt | 12.28 Million | 13.25 Million | 14.23 Million | 15.32 Million | 415 Thousand | - |
Net Debt | -8.45 Million | 3.87 Million | -10.2 Million | -5.11 Million | -4.28 Million | -4.65 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 78.29 Million | 78.29 Million | 67.61 Million | 51.96 Million | 51.63 Million | 66.61 Million |
Total Current Assets | 47.66 Million | 47.66 Million | 35.34 Million | 22.83 Million | 11.12 Million | - |
Cash And Short Term Investments | 24.94 Million | 24.94 Million | 17.96 Million | 9.65 Million | 11.33 Million | 25.3 Million |
Cash and Cash Equivalents | 20.73 Million | 20.73 Million | 12.34 Million | 9.38 Million | 11.12 Million | 24.43 Million |
Short Term Investments | 4.21 Million | 4.21 Million | 5.62 Million | 269 Thousand | 213 Thousand | 871 Thousand |
Net Receivables | 18.22 Million | 18.22 Million | 17.38 Million | 10.64 Million | 11.18 Million | 11.86 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -43.17 Million | -43.17 Million | -35.34 Million | -20.29 Million | -22.52 Million | -37.16 Million |
Total Non-Current Assets | 30.63 Million | 30.63 Million | 32.26 Million | 29.12 Million | 40.51 Million | 15.13 Million |
Net PPE | 11.05 Million | 11.05 Million | 11.96 Million | 12.23 Million | 12.51 Million | 13.3 Million |
Good Will And Intangible Assets | 13.43 Million | 13.43 Million | 13.53 Million | 13.49 Million | 13.51 Million | - |
Good Will | 13.33 Million | 13.33 Million | - | 13.33 Million | - | - |
Intangible Assets | 101 Thousand | 101 Thousand | 13.53 Million | 157 Thousand | 13.51 Million | - |
Long-Term Investments | -1.96 Million | -1.96 Million | - | -30 Thousand | -133 Thousand | - |
Tax Assets | 3.62 Million | 3.62 Million | 4.04 Million | 886 Thousand | 133 Thousand | 620 Thousand |
Other Non Current Assets | 4.48 Million | 4.48 Million | 2.73 Million | 2.54 Million | 14.47 Million | -13.92 Million |
Other Assets | - | - | - | - | - | 66.61 Million |
Total Liabilities | 38.67 Million | 38.67 Million | 28.23 Million | 25.99 Million | 21.01 Million | 33.55 Million |
Total Current Liabilities | 29.78 Million | 29.78 Million | 17.66 Million | 15.47 Million | 364 Thousand | 2.22 Million |
Account Payables | 2.37 Million | 2.37 Million | 17.24 Million | 2.78 Million | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.47 Million | 386 Thousand | 414 Thousand | 843 Thousand | 364 Thousand | 2.22 Million |
Deferred Revenue | 27.4 Million | 27.4 Million | - | - | - | - |
Other Current Liabilities | -3.47 Million | -386 Thousand | - | 11.84 Million | -364 Thousand | -2.22 Million |
Total Non Current Liabilities | 8.89 Million | 8.89 Million | 10.57 Million | 10.51 Million | 667 Thousand | 20.17 Million |
Long-Term Debt | 98 Thousand | 98 Thousand | 291 Thousand | 481 Thousand | 667 Thousand | 851 Thousand |
Deferred Revenue Non Current | 998 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.39 Million | 8.79 Million | 10.28 Million | 10.03 Million | - | -851 Thousand |
Other Liabilities | - | - | - | - | 19.98 Million | 11.15 Million |
Total Equity | 39.62 Million | 39.62 Million | 39.38 Million | 25.97 Million | 30.62 Million | 33.06 Million |
Stock Holders Equity | 39.62 Million | 39.62 Million | 39.38 Million | 25.97 Million | 30.62 Million | 33.06 Million |
Common Stock | 3.84 Million | 3.84 Million | 3.62 Million | 1.81 Million | 1.81 Million | 1.79 Million |
Retained Earnings | 33.98 Million | 33.98 Million | 36.37 Million | 22.89 Million | 27.77 Million | 30.74 Million |
Accumulated other comprehensive income | 3.76 Million | 3.76 Million | 3.1 Million | 1.77 Million | 1.58 Million | 1.29 Million |
Common Stock Equity | 39.62 Million | 39.62 Million | 39.38 Million | 25.97 Million | 30.62 Million | 33.06 Million |
Capital Lease Obligation | 8.71 Million | 8.71 Million | 10.21 Million | 10 Million | 10.82 Million | 11.15 Million |
Total Investments | 4.21 Million | 4.21 Million | 5.62 Million | 269 Thousand | 213 Thousand | 871 Thousand |
Total Debt | 12.28 Million | 9.19 Million | 10.91 Million | 11.33 Million | 11.86 Million | 14.23 Million |
Net Debt | -8.45 Million | -11.54 Million | -1.42 Million | 1.95 Million | 736 Thousand | -10.2 Million |
DFTK
5575
688098
INSE
4980
WTTR