EUR 1.47
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 49.57 Million | 23.25 Million | 40.65 Million | 33.24 Million | 27.62 Million | 12.94 Million |
Total Current Assets | 44.33 Million | 12.03 Million | 33.68 Million | 29.5 Million | 27.12 Million | 11.17 Million |
Cash And Short Term Investments | 41.9 Million | 1.39 Million | 6.99 Million | 27.07 Million | 24.66 Million | 3.55 Million |
Cash and Cash Equivalents | 41.9 Million | 1.39 Million | 6.99 Million | 27.07 Million | 24.66 Million | 3.55 Million |
Short Term Investments | - | 11.12 Million | -85 Thousand | 0.93 | -32.54 Thousand | - |
Net Receivables | 1.91 Million | 16.46 Million | 26.49 Million | 2.21 Million | 2.26 Million | 7.47 Million |
Inventory | 1.00 | -6.76 Million | 119.06 Thousand | -93.5 Thousand | 153.85 Thousand | 86 Thousand |
Other Current Assets | 509.54 Thousand | 950.12 Thousand | 82 Thousand | 319.65 Thousand | 43.25 Thousand | 59.28 Thousand |
Total Non-Current Assets | 5.24 Million | 11.15 Million | 6.96 Million | 3.73 Million | 499.74 Thousand | 1.77 Million |
Net PPE | 1.28 Million | 1.00 | 1.58 Million | 358.75 Thousand | 375.02 Thousand | 87.6 Thousand |
Good Will And Intangible Assets | 24.55 Thousand | 26.28 Thousand | 48.55 Thousand | 60.01 Thousand | 82.17 Thousand | 124.02 Thousand |
Good Will | - | -16.87 Thousand | - | - | - | - |
Intangible Assets | 24.55 Thousand | 43.16 Thousand | 48.55 Thousand | 60.01 Thousand | 82.17 Thousand | 124.02 Thousand |
Long-Term Investments | 55.82 Thousand | - | 101 Thousand | 42.37 Thousand | 42.54 Thousand | 41 Thousand |
Tax Assets | 3.88 Million | 5.02 Million | 5.23 Million | 3.27 Million | -42.54 Thousand | 1.52 Million |
Other Non Current Assets | 2.00 | 6.1 Million | 275.00 | 2.00 | 42.54 Thousand | -355.00 |
Other Assets | - | 64.14 Thousand | - | 1.00 | 1.00 | - |
Total Liabilities | 20.77 Million | 3.08 Million | 18.49 Million | 17.86 Million | 19.03 Million | 7.62 Million |
Total Current Liabilities | 4.73 Million | 419.25 Thousand | 2.24 Million | 2.7 Million | 3.82 Million | 7.62 Million |
Account Payables | 503.61 Thousand | 11.62 Thousand | 78 Thousand | 505.5 Thousand | 790.14 Thousand | 5.85 Million |
Tax Payables | 2.22 Million | 1.56 Million | 857.54 Thousand | 1.11 Million | 1.08 Million | 506.26 Thousand |
Short Term Debt | 153 Thousand | 145 Thousand | 183 Thousand | 163 Thousand | 109.05 Thousand | 9329.08 |
Deferred Revenue | 2.22 Million | 1.00 | 1.64 Million | 1.91 Million | 2.56 Million | 506.26 Thousand |
Other Current Liabilities | 1.85 Million | 262.61 Thousand | 342.54 Thousand | 120.77 Thousand | 354.37 Thousand | 1.25 Million |
Total Non Current Liabilities | 16.03 Million | 2.66 Million | 16.24 Million | 15.15 Million | 15.21 Million | - |
Long-Term Debt | 15 Million | 16.13 Million | 16.24 Million | 15.15 Million | 15.21 Million | - |
Deferred Revenue Non Current | - | -0.01 | - | 14.99 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.03 Million | -14.98 Million | - | -15 Million | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | 1.00 | - |
Total Equity | 28.8 Million | 20.17 Million | 22.16 Million | 15.38 Million | 8.59 Million | 5.32 Million |
Stock Holders Equity | 28.8 Million | 20.17 Million | 22.16 Million | 15.38 Million | 8.59 Million | 5.32 Million |
Common Stock | 11.88 Million | 11.88 Million | 11.88 Million | 11.88 Million | 11.88 Million | 11.88 Million |
Retained Earnings | 17.65 Million | 7.8 Million | 11.06 Million | 4.3 Million | -2.5 Million | -5.75 Million |
Accumulated other comprehensive income | -739.36 Thousand | -795.72 Thousand | -791.33 Thousand | -806.22 Thousand | -785.09 Thousand | -781.36 Thousand |
Common Stock Equity | 28.8 Million | 20.17 Million | 22.16 Million | 15.38 Million | 8.59 Million | 5.32 Million |
Capital Lease Obligation | 1.01 Million | 1.27 Million | 1.42 Million | 305.34 Thousand | 307.71 Thousand | - |
Total Investments | 55.82 Thousand | 11.12 Million | 16 Thousand | 42.37 Thousand | 10 Thousand | 41 Thousand |
Total Debt | 16.17 Million | 16.27 Million | 16.42 Million | 15.31 Million | 15.32 Million | 9329.08 |
Net Debt | -25.73 Million | 14.88 Million | 9.43 Million | -11.75 Million | -9.34 Million | -3.54 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 49.57 Million | 49.57 Million | 49.57 Million | 49.27 Million | 49.27 Million | 23.25 Million |
Total Current Assets | 44.33 Million | 44.33 Million | 44.33 Million | 42.99 Million | 42.99 Million | 12.03 Million |
Cash And Short Term Investments | 41.9 Million | 41.9 Million | 41.9 Million | 9.54 Million | 9.54 Million | 1.39 Million |
Cash and Cash Equivalents | 41.9 Million | 41.9 Million | 41.9 Million | 9.54 Million | 9.54 Million | 1.39 Million |
Short Term Investments | - | - | - | - | - | 11.12 Million |
Net Receivables | 1.91 Million | 1.91 Million | 1.27 Million | 22.56 Million | 22.16 Million | 16.46 Million |
Inventory | 1.00 | 1.00 | 1.00 | -18.17 Thousand | - | -6.76 Million |
Other Current Assets | 509.54 Thousand | 509.54 Thousand | 1.15 Million | 10.89 Million | 11.28 Million | 950.12 Thousand |
Total Non-Current Assets | 5.24 Million | 5.24 Million | 5.24 Million | 6.27 Million | 6.27 Million | 11.15 Million |
Net PPE | 1.28 Million | 1.28 Million | 1.28 Million | 1.33 Million | 1.33 Million | 1.00 |
Good Will And Intangible Assets | 24.55 Thousand | 24.55 Thousand | 24.55 Thousand | 36.97 Thousand | 36.97 Thousand | 26.28 Thousand |
Good Will | - | - | - | -0.20 | - | -16.87 Thousand |
Intangible Assets | 24.55 Thousand | 24.55 Thousand | 24.55 Thousand | 36.97 Thousand | 36.97 Thousand | 43.16 Thousand |
Long-Term Investments | 55.82 Thousand | 55.82 Thousand | 824.00 | 61.29 Thousand | - | - |
Tax Assets | 3.88 Million | 3.88 Million | - | 4.84 Million | - | 5.02 Million |
Other Non Current Assets | 2.00 | 2.00 | 3.93 Million | 2.00 | 4.9 Million | 6.1 Million |
Other Assets | - | - | - | 1.00 | - | 64.14 Thousand |
Total Liabilities | 20.77 Million | 20.77 Million | 20.77 Million | 20.24 Million | 20.24 Million | 3.08 Million |
Total Current Liabilities | 4.73 Million | 4.73 Million | 4.73 Million | 4.16 Million | 4.16 Million | 419.25 Thousand |
Account Payables | 503.61 Thousand | 503.61 Thousand | 88 Thousand | 521.75 Thousand | 521.75 Thousand | 11.62 Thousand |
Tax Payables | 2.22 Million | 2.22 Million | - | 1.67 Million | - | 1.56 Million |
Short Term Debt | 153 Thousand | 153 Thousand | - | 77.22 | 77.00 | 145 Thousand |
Deferred Revenue | 2.22 Million | 2.22 Million | - | 1.8 Million | - | 1.00 |
Other Current Liabilities | 1.85 Million | 1.85 Million | 4.64 Million | 1.83 Million | 3.64 Million | 262.61 Thousand |
Total Non Current Liabilities | 16.03 Million | 16.03 Million | 16.03 Million | 16.08 Million | 16.08 Million | 2.66 Million |
Long-Term Debt | 15 Million | 15 Million | 16.01 Million | 16.06 Million | 16.06 Million | 16.13 Million |
Deferred Revenue Non Current | - | - | - | - | - | -0.01 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.03 Million | 1.03 Million | 19.85 Thousand | 20.05 Thousand | 20.05 Thousand | -14.98 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | 1.00 |
Total Equity | 28.8 Million | 28.8 Million | 28.8 Million | 29.02 Million | 29.02 Million | 20.17 Million |
Stock Holders Equity | 28.8 Million | 28.8 Million | 28.8 Million | 29.02 Million | 29.02 Million | 20.17 Million |
Common Stock | 11.88 Million | 11.88 Million | 11.88 Million | 11.88 Million | 11.88 Million | 11.88 Million |
Retained Earnings | 17.65 Million | 17.65 Million | 17.65 Million | 17.94 Million | 17.94 Million | 7.8 Million |
Accumulated other comprehensive income | -739.36 Thousand | -739.36 Thousand | -739.36 Thousand | -800.23 Thousand | -800.23 Thousand | -795.72 Thousand |
Common Stock Equity | 28.8 Million | 28.8 Million | 28.8 Million | 29.02 Million | 29.02 Million | 20.17 Million |
Capital Lease Obligation | 1.01 Million | 1.01 Million | 1.17 Million | 1.06 Million | 1.2 Million | 1.27 Million |
Total Investments | 55.82 Thousand | 55.82 Thousand | 824.00 | 61.29 Thousand | - | 11.12 Million |
Total Debt | 16.17 Million | 16.17 Million | 16.01 Million | 16.06 Million | 16.06 Million | 16.27 Million |
Net Debt | -25.73 Million | -25.73 Million | -25.89 Million | 6.51 Million | 6.51 Million | 14.88 Million |
5575
688098
IZMO
4980
WTTR
CAV