JPY 1545.0
(9.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 140.3 Billion | 126.37 Billion | 127.41 Billion | 95.2 Billion | 86.27 Billion | 87.58 Billion |
Total Current Assets | 69.06 Billion | 59.23 Billion | 65.08 Billion | 43.25 Billion | 31.46 Billion | 30.11 Billion |
Cash And Short Term Investments | 37.41 Billion | 29.28 Billion | 29.36 Billion | 20.53 Billion | 13.77 Billion | 11.82 Billion |
Cash and Cash Equivalents | 37.41 Billion | 29.28 Billion | 29.36 Billion | 20.53 Billion | 13.77 Billion | 11.82 Billion |
Short Term Investments | - | -5.02 Billion | -4.82 Billion | -3.79 Billion | -2.31 Billion | - |
Net Receivables | 18.01 Billion | 13.46 Billion | 19.42 Billion | 12.79 Billion | 9.69 Billion | 10.39 Billion |
Inventory | 10.04 Billion | 11.35 Billion | 11.82 Billion | 7.53 Billion | 5.67 Billion | 5.97 Billion |
Other Current Assets | 3.59 Billion | 5.47 Billion | 4.75 Billion | 2.55 Billion | 2.39 Billion | 2.01 Billion |
Total Non-Current Assets | 71.24 Billion | 67.13 Billion | 62.32 Billion | 51.94 Billion | 54.81 Billion | 57.46 Billion |
Net PPE | 35.7 Billion | 32.28 Billion | 26.64 Billion | 22.63 Billion | 24.95 Billion | 26.1 Billion |
Good Will And Intangible Assets | 24.84 Billion | 27.32 Billion | 27.96 Billion | 23.05 Billion | 25.07 Billion | 27.27 Billion |
Good Will | 19.16 Billion | 21.44 Billion | 25.59 Billion | 20.68 Billion | 22.47 Billion | 24.28 Billion |
Intangible Assets | 5.67 Billion | 5.87 Billion | 2.37 Billion | 2.37 Billion | 2.59 Billion | 2.99 Billion |
Long-Term Investments | 140 Million | 5.14 Billion | 4.98 Billion | 4.38 Billion | 3.05 Billion | 2.55 Billion |
Tax Assets | 4.57 Billion | 2.38 Billion | 2.73 Billion | 1.86 Billion | 1.72 Billion | 1.53 Billion |
Other Non Current Assets | 5.98 Billion | -1 Million | -2 Million | -2 Million | - | - |
Other Assets | - | 3 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Total Liabilities | 55.35 Billion | 52.6 Billion | 63.27 Billion | 41.89 Billion | 36.71 Billion | 38.53 Billion |
Total Current Liabilities | 30.99 Billion | 35.07 Billion | 49.8 Billion | 25.55 Billion | 15.75 Billion | 16.9 Billion |
Account Payables | 10.53 Billion | 5.97 Billion | 13.08 Billion | 8.43 Billion | 5.75 Billion | 7.21 Billion |
Tax Payables | 4.55 Billion | 4.7 Billion | 6.82 Billion | 1.81 Billion | 1.21 Billion | - |
Short Term Debt | 6.55 Billion | 8.56 Billion | 10.96 Billion | 4.67 Billion | 2.84 Billion | 3.66 Billion |
Deferred Revenue | 4.55 Billion | 15.93 Billion | 16.71 Billion | 8.55 Billion | 4.22 Billion | 3.79 Billion |
Other Current Liabilities | 9.35 Billion | 4.6 Billion | 9.03 Billion | 3.88 Billion | 2.93 Billion | 2.22 Billion |
Total Non Current Liabilities | 24.35 Billion | 17.53 Billion | 13.46 Billion | 16.34 Billion | 20.95 Billion | 21.63 Billion |
Long-Term Debt | 15.27 Billion | 11.15 Billion | 8.46 Billion | 10.8 Billion | 14.48 Billion | 15.33 Billion |
Deferred Revenue Non Current | 120 Million | 4.27 Billion | 4.38 Billion | 4.37 Billion | 5.25 Billion | 5.44 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.1 Billion | 784 Million | 320 Million | 940 Million | 974 Million | 756 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 84.95 Billion | 73.77 Billion | 64.13 Billion | 53.3 Billion | 49.56 Billion | 49.05 Billion |
Stock Holders Equity | 84.95 Billion | 72.89 Billion | 63.73 Billion | 53.3 Billion | 49.56 Billion | 49.05 Billion |
Common Stock | 16.25 Billion | 16.19 Billion | 16.17 Billion | 16.1 Billion | 16.02 Billion | 15.97 Billion |
Retained Earnings | 53.02 Billion | 52.66 Billion | 35.73 Billion | 22.71 Billion | 19.56 Billion | 18.8 Billion |
Accumulated other comprehensive income | 5.89 Billion | 3.79 Billion | 3.1 Billion | 1.86 Billion | 1.21 Billion | 1.62 Billion |
Common Stock Equity | 84.95 Billion | 72.89 Billion | 63.73 Billion | 53.3 Billion | 49.56 Billion | 49.05 Billion |
Capital Lease Obligation | 120 Million | 128 Million | 128 Million | 63 Million | 31 Million | 28 Million |
Total Investments | 140 Million | 117 Million | 160 Million | 591 Million | 738 Million | 2.55 Billion |
Total Debt | 21.94 Billion | 19.71 Billion | 19.43 Billion | 15.48 Billion | 17.33 Billion | 18.99 Billion |
Net Debt | -15.46 Billion | -9.57 Billion | -9.93 Billion | -5.04 Billion | 3.55 Billion | 7.17 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 140.76 Billion | 140.3 Billion | 140.3 Billion | 135.07 Billion | 129.43 Billion | 124.68 Billion |
Total Current Assets | 69.95 Billion | 69.06 Billion | 69.06 Billion | 68.65 Billion | 62.57 Billion | 57.69 Billion |
Cash And Short Term Investments | 38.31 Billion | 37.41 Billion | 37.41 Billion | 34.01 Billion | 25.04 Billion | 28.61 Billion |
Cash and Cash Equivalents | 38.31 Billion | 37.41 Billion | 37.41 Billion | 34.01 Billion | 25.04 Billion | 28.61 Billion |
Short Term Investments | - | - | - | -3.31 Billion | - | -5.11 Billion |
Net Receivables | 17.05 Billion | 18.01 Billion | 18.01 Billion | 20.45 Billion | 21.77 Billion | 14.54 Billion |
Inventory | 9.57 Billion | 10.04 Billion | 10.04 Billion | 10.09 Billion | 12.13 Billion | 12.17 Billion |
Other Current Assets | 5 Billion | 3.59 Billion | 3.59 Billion | 4.09 Billion | 3.61 Billion | 2.69 Billion |
Total Non-Current Assets | 70.8 Billion | 71.24 Billion | 71.24 Billion | 66.41 Billion | 66.85 Billion | 66.99 Billion |
Net PPE | 37.57 Billion | 35.7 Billion | 35.7 Billion | 33.5 Billion | 32.8 Billion | 32.56 Billion |
Good Will And Intangible Assets | 27.21 Billion | 24.84 Billion | 24.84 Billion | 25.47 Billion | 26.14 Billion | 26.76 Billion |
Good Will | 21.28 Billion | 19.16 Billion | 19.16 Billion | 19.73 Billion | 20.3 Billion | 20.87 Billion |
Intangible Assets | 5.92 Billion | 5.67 Billion | 5.67 Billion | 5.74 Billion | 5.84 Billion | 5.88 Billion |
Long-Term Investments | 145 Million | 140 Million | 140 Million | 3.44 Billion | 140 Million | 5.23 Billion |
Tax Assets | 4.1 Billion | 4.57 Billion | 4.57 Billion | 2.15 Billion | 2.6 Billion | 2.43 Billion |
Other Non Current Assets | 1.77 Billion | 5.98 Billion | 5.98 Billion | 1.83 Billion | 5.15 Billion | -1 Million |
Other Assets | - | - | - | 3 Million | 2 Million | 2 Million |
Total Liabilities | 51.43 Billion | 55.35 Billion | 55.35 Billion | 50.08 Billion | 47.75 Billion | 50.29 Billion |
Total Current Liabilities | 31.12 Billion | 30.99 Billion | 30.99 Billion | 27.9 Billion | 31.86 Billion | 33.92 Billion |
Account Payables | 12.61 Billion | 10.53 Billion | 10.53 Billion | 8.01 Billion | 9.01 Billion | 6.84 Billion |
Tax Payables | 2.15 Billion | 4.55 Billion | 4.55 Billion | 2.19 Billion | 3.95 Billion | 962 Million |
Short Term Debt | 7.12 Billion | 6.55 Billion | 6.55 Billion | 6.7 Billion | 5.4 Billion | 8.56 Billion |
Deferred Revenue | 2.15 Billion | 4.55 Billion | 4.55 Billion | 8.73 Billion | 10.47 Billion | 9.37 Billion |
Other Current Liabilities | 9.22 Billion | 9.35 Billion | 9.35 Billion | 4.44 Billion | 6.96 Billion | 9.14 Billion |
Total Non Current Liabilities | 20.31 Billion | 24.35 Billion | 24.35 Billion | 22.17 Billion | 15.88 Billion | 16.36 Billion |
Long-Term Debt | 14.84 Billion | 15.27 Billion | 15.27 Billion | 15.47 Billion | 9.38 Billion | 9.95 Billion |
Deferred Revenue Non Current | -1.38 Billion | 120 Million | 120 Million | 4.18 Billion | 4.18 Billion | 4.18 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.47 Billion | 5.1 Billion | 5.1 Billion | 1.04 Billion | 968 Million | 831 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 89.32 Billion | 84.95 Billion | 84.95 Billion | 84.99 Billion | 81.67 Billion | 74.39 Billion |
Stock Holders Equity | 89.32 Billion | 84.95 Billion | 84.95 Billion | 84.99 Billion | 80.81 Billion | 73.52 Billion |
Common Stock | 16.25 Billion | 16.25 Billion | 16.25 Billion | 16.23 Billion | 16.22 Billion | 16.19 Billion |
Retained Earnings | 57.55 Billion | 53.02 Billion | 53.02 Billion | 53.87 Billion | 48.63 Billion | 42.38 Billion |
Accumulated other comprehensive income | 2.23 Billion | 5.89 Billion | 5.89 Billion | 4.49 Billion | 4.25 Billion | 3.32 Billion |
Common Stock Equity | 89.32 Billion | 84.95 Billion | 84.95 Billion | 84.99 Billion | 80.81 Billion | 73.52 Billion |
Capital Lease Obligation | - | 120 Million | 120 Million | - | - | - |
Total Investments | 145 Million | 140 Million | 140 Million | 131 Million | 140 Million | 122 Million |
Total Debt | 21.97 Billion | 21.94 Billion | 21.94 Billion | 22.18 Billion | 14.79 Billion | 18.51 Billion |
Net Debt | -16.34 Billion | -15.46 Billion | -15.46 Billion | -11.83 Billion | -10.25 Billion | -10.1 Billion |
WTTR
CAV
DFTK
TMAS
BHEL
INSE