GBp 452.0
(-2.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.72 Million | 70.23 Thousand | 85.57 Million | 18.56 Million | 499.17 Thousand | 309.01 Thousand |
Cost of Revenue | 42.55 Million | 2.49 Million | 2.87 Million | - | -12.08 Million | -3.66 Million |
Gross Profit | -20.83 Million | -2.42 Million | 82.69 Million | 18.56 Million | 12.58 Million | 3.97 Million |
Operating Expenses | 3.85 Million | -65.22 Million | 4.52 Million | 1.83 Million | -10.9 Million | -4.38 Million |
Selling, General and Administrative Expenses | 3.85 Million | - | 2.99 Million | 997.3 Thousand | 1.17 Million | 449.99 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 65.22 Million | 1.52 Million | 841.53 Thousand | 10.9 Million | 4.38 Million |
Cost and Expenses | -30.75 Million | -62.73 Million | 4.52 Million | 1.83 Million | -10.9 Million | -4.38 Million |
Operating Income | 52.47 Million | 62.8 Million | 81.04 Million | 16.72 Million | 11.4 Million | 4.69 Million |
Interest Expense | 1.5 Million | 629.51 Thousand | - | - | - | - |
Income Tax Expense | - | -1.91 Million | 2.11 Million | 71.2 Thousand | 121.06 Thousand | 456.47 Thousand |
Earnings before Tax | 48.2 Million | 60.56 Million | 81.04 Million | 16.72 Million | 10.75 Million | 4.16 Million |
Net Income | 48.2 Million | 62.47 Million | 78.93 Million | 16.65 Million | 10.63 Million | 3.7 Million |
Earnings Per Share Basic | 0.80 | 1.04 | 1.31 | 0.31 | 0.20 | 0.07 |
Earnings Per Share Diluted | 0.80 | 1.03 | 1.31 | 0.31 | 0.20 | 0.07 |
Weighted Average Shares Outstanding | 60 Million | 60 Million | 60.3 Million | 54 Million | 54 Million | 54 Million |
Weighted Average Shares Outstanding (Diluted) | 60.54 Million | 60.39 Million | 60.3 Million | 54 Million | 54 Million | 54 Million |
Gross Margin | -0.96 | -34.47 | 0.97 | 1.00 | 25.20 | 12.86 |
EBIT Margin | 2.29 | 894.21 | 0.95 | 0.90 | 22.84 | 15.20 |
Profit Margin | 2.22 | 889.59 | 0.92 | 0.90 | 21.30 | 12.00 |
EBITDA | 49.7 Million | 61.19 Million | - | 16.72 Million | 10.75 Million | -398.98 Thousand |
Earnings Before Tax Margin | 2.42 | 894.21 | 0.95 | 0.90 | 22.84 | 15.20 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 5.71 Million | 52.05 Million | 5.71 Million | 22.45 Million | 22.45 Million | 70.23 Thousand |
Cost of Revenue | 268.66 Thousand | 3.67 Million | 268.66 Thousand | 268.66 Thousand | 268.66 Thousand | 2.49 Million |
Gross Profit | 5.44 Million | 48.37 Million | 5.44 Million | 22.18 Million | 22.18 Million | -2.42 Million |
Operating Expenses | 1.91 Million | 3.85 Million | 1.91 Million | 1.39 Million | 1.39 Million | -65.22 Million |
Selling, General and Administrative Expenses | 1.25 Million | - | 1.25 Million | 666.86 Thousand | 666.86 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 34.43 Million | - | - | - | 65.22 Million |
Cost and Expenses | 2.18 Million | 3.85 Million | 2.18 Million | 1.66 Million | 1.66 Million | -62.73 Million |
Operating Income | 4.72 Million | 48.2 Million | 4.72 Million | 21.51 Million | 21.51 Million | 62.8 Million |
Interest Expense | - | 1.5 Million | - | - | - | 629.51 Thousand |
Income Tax Expense | -1.08 Million | 48.2 Million | -1.08 Million | 955.03 Thousand | 955.03 Thousand | -1.91 Million |
Earnings before Tax | 3.63 Million | 48.2 Million | 3.63 Million | 20.46 Million | 20.46 Million | 60.56 Million |
Net Income | 3.63 Million | 48.2 Million | 3.63 Million | 20.46 Million | 20.46 Million | 62.47 Million |
Earnings Per Share Basic | 0.06 | - | 0.06 | 0.34 | 0.34 | - |
Earnings Per Share Diluted | 0.06 | - | 0.06 | 0.34 | 0.34 | - |
Weighted Average Shares Outstanding | 60.62 Million | 60 Million | 60.62 Million | 60.48 Million | 60.48 Million | 60 Million |
Weighted Average Shares Outstanding (Diluted) | 60.6 Million | 60.54 Million | 60.6 Million | 60.48 Million | 60.48 Million | 60.39 Million |
Gross Margin | 0.95 | 0.93 | 0.95 | 0.99 | 0.99 | -34.47 |
EBIT Margin | -0.19 | - | -0.19 | -0.00 | -0.00 | - |
Profit Margin | 0.64 | 0.93 | 0.64 | 0.91 | 0.91 | 889.59 |
EBITDA | -1.08 Million | - | -1.08 Million | -98.73 Thousand | -98.73 Thousand | - |
Earnings Before Tax Margin | 0.83 | 0.93 | 0.83 | 0.96 | 0.96 | 894.21 |
MLHC
DXC
STYLAMIND
CYGIY
ABZPF
TTI