USD 20.83
(-2.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 13.66 Billion | 14.43 Billion | 16.26 Billion | 17.72 Billion | 19.57 Billion | 20.75 Billion |
Cost of Revenue | 11.98 Billion | 11.24 Billion | 12.68 Billion | 14.08 Billion | 14.9 Billion | 14.94 Billion |
Gross Profit | 1.68 Billion | 3.18 Billion | 3.58 Billion | 3.64 Billion | 4.67 Billion | 5.8 Billion |
Operating Expenses | 1.22 Billion | 2.89 Billion | 3.12 Billion | 4.03 Billion | 3.99 Billion | 3.92 Billion |
Selling, General and Administrative Expenses | 1.22 Billion | 1.37 Billion | 1.4 Billion | 2.06 Billion | 2.05 Billion | 1.95 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.51 Billion | 1.71 Billion | 1.97 Billion | 1.94 Billion | 306 Million |
Cost and Expenses | 13.2 Billion | 14.14 Billion | 15.8 Billion | 18.12 Billion | 18.89 Billion | 18.87 Billion |
Operating Income | 466 Million | -659 Million | 1.6 Billion | -397 Million | 1.56 Billion | 1.88 Billion |
Interest Expense | 298 Million | 200 Million | 204 Million | 361 Million | 383 Million | 334 Million |
Income Tax Expense | 23 Million | -319 Million | 405 Million | 800 Million | 130 Million | 288 Million |
Earnings before Tax | 109 Million | -885 Million | 1.14 Billion | 654 Million | -5.22 Billion | 1.51 Billion |
Net Income | 91 Million | -566 Million | 718 Million | -146 Million | -5.35 Billion | 1.25 Billion |
Earnings Per Share Basic | 0.46 | -2.47 | 2.87 | -0.57 | -20.72 | 4.53 |
Earnings Per Share Diluted | 0.46 | -2.47 | 2.81 | -0.57 | -20.72 | 4.47 |
Weighted Average Shares Outstanding | 195.8 Million | 228.99 Million | 250.02 Million | 254.14 Million | 258.57 Million | 277.54 Million |
Weighted Average Shares Outstanding (Diluted) | 198.78 Million | 228.99 Million | 255.21 Million | 254.14 Million | 258.57 Million | 281.43 Million |
Gross Margin | 0.12 | 0.22 | 0.22 | 0.21 | 0.24 | 0.28 |
EBIT Margin | 0.13 | 0.06 | 0.21 | 0.09 | 0.18 | 0.21 |
Profit Margin | 0.01 | -0.04 | 0.04 | -0.01 | -0.27 | 0.06 |
EBITDA | 1.81 Billion | 942 Million | 3.17 Billion | 3.07 Billion | -2.81 Billion | 3.87 Billion |
Earnings Before Tax Margin | 0.03 | -0.05 | 0.10 | -0.02 | 0.08 | 0.09 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 13.66 Billion | 3.38 Billion | 3.39 Billion | 3.43 Billion | 3.44 Billion | 3.59 Billion |
Cost of Revenue | 11.98 Billion | 2.93 Billion | 2.63 Billion | 2.63 Billion | 2.71 Billion | 2.74 Billion |
Gross Profit | 1.68 Billion | 449 Million | 763 Million | 803 Million | 727 Million | 849 Million |
Operating Expenses | 1.22 Billion | 293 Million | 644 Million | 328 Million | 671 Million | 762 Million |
Selling, General and Administrative Expenses | - | 293 Million | 294 Million | 328 Million | 327 Million | 387 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 35 Million | -179 Million | 39 Million | 76 Million | 64 Million | 375 Million |
Cost and Expenses | 13.2 Billion | 3.23 Billion | 3.28 Billion | 3.3 Billion | 3.39 Billion | 3.5 Billion |
Operating Income | 466 Million | 156 Million | 306 Million | 206 Million | 138 Million | -1.22 Billion |
Interest Expense | 298 Million | 76 Million | 78 Million | 78 Million | 66 Million | 63 Million |
Income Tax Expense | 23 Million | -114 Million | 72 Million | 29 Million | 36 Million | -405 Million |
Earnings before Tax | 109 Million | -309 Million | 212 Million | 128 Million | 78 Million | -1.16 Billion |
Net Income | 91 Million | -200 Million | 156 Million | 99 Million | 36 Million | -758 Million |
Earnings Per Share Basic | - | -1.10 | 0.82 | 0.49 | 0.17 | -3.39 |
Earnings Per Share Diluted | - | -1.10 | 0.81 | 0.49 | 0.17 | -3.39 |
Weighted Average Shares Outstanding | 195.8 Million | 181.06 Million | 190.31 Million | 201.72 Million | 210.11 Million | 223.92 Million |
Weighted Average Shares Outstanding (Diluted) | 198.78 Million | 181.06 Million | 191.93 Million | 203.06 Million | 213.75 Million | 223.92 Million |
Gross Margin | 0.12 | 0.13 | 0.22 | 0.23 | 0.21 | 0.24 |
EBIT Margin | - | 0.15 | 0.17 | 0.83 | 0.15 | -0.23 |
Profit Margin | 0.01 | -0.06 | 0.05 | 0.03 | 0.01 | -0.21 |
EBITDA | - | 505 Million | 571 Million | 2.83 Billion | 520 Million | -839 Million |
Earnings Before Tax Margin | 0.03 | 0.05 | 0.09 | 0.06 | 0.04 | -0.34 |
STYLAMIND
KKCL
300966
TTI
BOOK
MLHC