GBp 452.0
(-2.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 315.83 Million | 272.59 Million | 169.45 Million | 86.57 Million | 69.83 Million | 58.87 Million |
Total Current Assets | 272.89 Thousand | 1.47 Million | 5.25 Million | 9.81 Million | 23.83 Million | 31.28 Million |
Cash And Short Term Investments | 272.89 Thousand | 1.47 Million | 5.2 Million | 9.72 Million | 23.65 Million | 10.59 Million |
Cash and Cash Equivalents | 272.89 Thousand | 1.47 Million | 5.2 Million | 9.72 Million | 23.65 Million | 10.59 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 50.49 Thousand | 91.57 Thousand | 108.25 Thousand | 20.67 Million |
Inventory | - | - | -606.23 Thousand | -111.17 Thousand | - | - |
Other Current Assets | 445.14 Thousand | -1.47 Million | 606.23 Thousand | 111.17 Thousand | -23.76 Million | -31.27 Million |
Total Non-Current Assets | 315.11 Million | 270.57 Million | 163.64 Million | 76.73 Million | 46 Million | 27.58 Million |
Net PPE | - | - | - | 2589.00 | 2176.00 | - |
Good Will And Intangible Assets | - | - | - | - | -72.05 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 315.11 Million | 270.57 Million | 163.64 Million | 76.73 Million | 45.82 Million | 27.54 Million |
Tax Assets | - | - | - | - | 180.68 Thousand | 46.2 Thousand |
Other Non Current Assets | -315.11 Million | -270.57 Million | -163.64 Million | -76.73 Million | 72.05 Thousand | - |
Other Assets | 445.14 Thousand | 541.75 Thousand | 555.73 Thousand | 19.6 Thousand | - | - |
Total Liabilities | 14.74 Million | 19.9 Million | 1.13 Million | 181.76 Thousand | 1.44 Million | 1.11 Million |
Total Current Liabilities | 112.67 Thousand | 84.24 Thousand | 1.13 Million | 181.76 Thousand | 683.37 Thousand | 608.86 Thousand |
Account Payables | 112.67 Thousand | 84.24 Thousand | 1.13 Million | 181.76 Thousand | 58.55 Thousand | - |
Tax Payables | - | - | - | 29.88 Thousand | - | - |
Short Term Debt | 9.46 Million | - | - | - | - | - |
Deferred Revenue | -9.35 Million | - | - | - | - | - |
Other Current Liabilities | -112.67 Thousand | -84.24 Thousand | -1.13 Million | -181.76 Thousand | 624.81 Thousand | 608.86 Thousand |
Total Non Current Liabilities | 9.46 Million | 16.32 Million | 5.46 Million | 1.52 Million | 1.44 Million | 1.11 Million |
Long-Term Debt | 9.46 Million | 16.32 Million | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -9.46 Million | -16.32 Million | -2.36 Million | -618.86 Thousand | 683.37 Thousand | 608.86 Thousand |
Other Liabilities | 5.17 Million | 3.49 Million | -5.46 Million | -1.52 Million | -683.37 Thousand | -608.86 Thousand |
Total Equity | 301.08 Million | 252.69 Million | 163.98 Million | 85.05 Million | 68.39 Million | 57.76 Million |
Stock Holders Equity | 301.08 Million | 252.69 Million | 163.98 Million | 85.05 Million | 68.39 Million | 57.76 Million |
Common Stock | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 109.95 Thousand | 109.82 Thousand |
Retained Earnings | 246.74 Million | 198.54 Million | 109.92 Million | 30.99 Million | 14.34 Million | 3.7 Million |
Accumulated other comprehensive income | 335 Thousand | 144 Thousand | 49.94 Thousand | 49.94 Thousand | 1.29 Million | 1.00 |
Common Stock Equity | 301.08 Million | 252.69 Million | 163.98 Million | 85.05 Million | 68.39 Million | 57.76 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 315.11 Million | 270.57 Million | 163.64 Million | 76.73 Million | 45.82 Million | 27.54 Million |
Total Debt | 9.46 Million | 16.32 Million | - | - | - | - |
Net Debt | 9.19 Million | 14.85 Million | -5.2 Million | -9.72 Million | -23.65 Million | -10.59 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 315.83 Million | 315.83 Million | 315.83 Million | 313.76 Million | 313.76 Million | 272.59 Million |
Total Current Assets | 272.89 Thousand | 272.89 Thousand | 718.04 Thousand | 968.84 Thousand | 968.84 Thousand | 1.47 Million |
Cash And Short Term Investments | 272.89 Thousand | 272.89 Thousand | 272.89 Thousand | 557.07 Thousand | 557.07 Thousand | 1.47 Million |
Cash and Cash Equivalents | 272.89 Thousand | 272.89 Thousand | 272.89 Thousand | 557.07 Thousand | 557.07 Thousand | 1.47 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | 411.77 Thousand | 411.77 Thousand | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 445.14 Thousand | 445.14 Thousand | 445.14 Thousand | - | - | -1.47 Million |
Total Non-Current Assets | 315.11 Million | 315.11 Million | 315.11 Million | 312.79 Million | 312.79 Million | 270.57 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 315.11 Million | 315.11 Million | 315.11 Million | 312.79 Million | 312.79 Million | 270.57 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -315.11 Million | -315.11 Million | - | -312.79 Million | -312.79 Million | -270.57 Million |
Other Assets | 445.14 Thousand | 445.14 Thousand | - | - | - | 541.75 Thousand |
Total Liabilities | 14.74 Million | 14.74 Million | 14.74 Million | 20.04 Million | 20.04 Million | 19.9 Million |
Total Current Liabilities | 112.67 Thousand | 112.67 Thousand | 14.14 Million | 226.25 Thousand | 1.48 Million | 84.24 Thousand |
Account Payables | 112.67 Thousand | 112.67 Thousand | 112.67 Thousand | 226.25 Thousand | 226.25 Thousand | 84.24 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9.46 Million | 9.46 Million | 9.46 Million | - | - | - |
Deferred Revenue | -9.35 Million | -9.35 Million | - | - | - | - |
Other Current Liabilities | -112.67 Thousand | -112.67 Thousand | 4.56 Million | -226.25 Thousand | 1.25 Million | -84.24 Thousand |
Total Non Current Liabilities | 9.46 Million | 9.46 Million | 605.54 Thousand | 17.23 Million | 18.56 Million | 16.32 Million |
Long-Term Debt | 9.46 Million | 9.46 Million | 16.32 Million | 17.23 Million | 17.23 Million | 16.32 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -9.46 Million | -9.46 Million | -15.71 Million | -17.23 Million | 1.33 Million | -16.32 Million |
Other Liabilities | 5.17 Million | 5.17 Million | - | 2.58 Million | - | 3.49 Million |
Total Equity | 301.08 Million | 301.08 Million | 301.08 Million | 293.71 Million | 293.71 Million | 252.69 Million |
Stock Holders Equity | 301.08 Million | 301.08 Million | 301.08 Million | 293.71 Million | 293.71 Million | 252.69 Million |
Common Stock | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand |
Retained Earnings | 246.74 Million | 246.74 Million | 246.74 Million | 239.46 Million | 239.46 Million | 198.54 Million |
Accumulated other comprehensive income | 335 Thousand | 335 Thousand | 335 Thousand | 243.99 Thousand | 243.99 Thousand | 144 Thousand |
Common Stock Equity | 301.08 Million | 301.08 Million | 301.08 Million | 293.71 Million | 293.71 Million | 252.69 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 315.11 Million | 315.11 Million | 315.11 Million | 312.79 Million | 312.79 Million | 270.57 Million |
Total Debt | 9.46 Million | 9.46 Million | 25.78 Million | 17.23 Million | 17.23 Million | 16.32 Million |
Net Debt | 9.19 Million | 9.19 Million | 25.51 Million | 16.67 Million | 16.67 Million | 14.85 Million |
MLHC
DXC
STYLAMIND
CYGIY
ABZPF
TTI