GBp 138.0
(-1.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 55.22 Million | 50.16 Million | 37.62 Million | 29.59 Million | 19.26 Million | 214.28 Thousand |
Cost of Revenue | 17.56 Million | 15.05 Million | 12.14 Million | 9.53 Million | 3.67 Million | 4.46 Million |
Gross Profit | 37.65 Million | 35.1 Million | 25.48 Million | 20.05 Million | 15.58 Million | -4.25 Million |
Operating Expenses | 22.23 Million | 15.58 Million | 10.18 Million | 6.84 Million | 9.27 Million | 13.71 Thousand |
Selling, General and Administrative Expenses | 22.24 Million | 13.83 Million | 8.34 Million | 7.33 Million | 9.33 Million | 1714.00 |
Research and Development Expenses | - | 1.75 Million | 1.84 Million | 2.07 Million | 721 Thousand | 588.04 Thousand |
Other Expenses | -2.16 Million | - | - | - | -54 Thousand | - |
Cost and Expenses | 38.41 Million | 30.63 Million | 22.32 Million | 16.37 Million | 12.95 Million | 13.71 Thousand |
Operating Income | 16.81 Million | 19.52 Million | 15.3 Million | 12.74 Million | 6.3 Million | 228 Thousand |
Interest Expense | 95 Thousand | 42 Thousand | 47 Thousand | 558 Thousand | 842 Thousand | 654.85 Thousand |
Income Tax Expense | 1.79 Million | 1.03 Million | 934 Thousand | 1.19 Million | 160 Thousand | -1.3 Million |
Earnings before Tax | 19.37 Million | 20.99 Million | 13.72 Million | 12.66 Million | 5.53 Million | -426.85 Thousand |
Net Income | 17.58 Million | 19.96 Million | 12.78 Million | 11.15 Million | 5.37 Million | -426.85 Thousand |
Earnings Per Share Basic | 0.06 | 0.07 | 0.04 | 0.04 | 0.02 | -0.00 |
Earnings Per Share Diluted | 0.06 | 0.07 | 0.04 | 0.04 | 0.02 | -0.00 |
Weighted Average Shares Outstanding | 290.11 Million | 289.95 Million | 288.5 Million | 288.47 Million | 288.47 Million | 288.47 Million |
Weighted Average Shares Outstanding (Diluted) | 309.95 Million | 306.75 Million | 288.5 Million | 288.47 Million | 288.47 Million | 288.47 Million |
Gross Margin | 0.68 | 0.70 | 0.68 | 0.68 | 0.81 | -19.86 |
EBIT Margin | 0.45 | 0.47 | 0.49 | 0.50 | 0.49 | -3.98 |
Profit Margin | 0.32 | 0.40 | 0.34 | 0.38 | 0.28 | -1.99 |
EBITDA | 24.69 Million | 23.34 Million | 18.4 Million | 15.71 Million | 9.5 Million | 2.85 Million |
Earnings Before Tax Margin | 0.30 | 0.39 | 0.41 | 0.43 | 0.33 | 1.06 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 26.48 Million | 27.96 Million | 55.22 Million | 27.26 Million | 50.16 Million | 27.3 Million |
Cost of Revenue | 7.95 Million | 7.81 Million | 17.56 Million | 7.95 Million | 15.05 Million | 7.88 Million |
Gross Profit | 18.53 Million | 20.14 Million | 37.65 Million | 19.3 Million | 35.1 Million | 19.41 Million |
Operating Expenses | 16.11 Million | 11.52 Million | 20.85 Million | 11.12 Million | 15.58 Million | 7.67 Million |
Selling, General and Administrative Expenses | 16.12 Million | 10.44 Million | - | 11.12 Million | - | 6.61 Million |
Research and Development Expenses | - | 3.24 Million | - | - | - | 1.05 Million |
Other Expenses | -7000.00 | -2.16 Million | - | - | - | - |
Cost and Expenses | 24.07 Million | 19.34 Million | 38.42 Million | 19.07 Million | 30.63 Million | 15.55 Million |
Operating Income | 2.41 Million | 8.62 Million | 16.8 Million | 8.18 Million | 19.52 Million | 11.74 Million |
Interest Expense | - | 70 Thousand | 95 Thousand | 25 Thousand | 42 Thousand | 25 Thousand |
Income Tax Expense | 106 Thousand | 1.73 Million | 1.79 Million | 56 Thousand | 1.03 Million | 1.27 Million |
Earnings before Tax | 4.04 Million | 10.32 Million | 19.37 Million | 9.04 Million | 20.99 Million | 12.13 Million |
Net Income | 3.93 Million | 8.59 Million | 17.58 Million | 8.99 Million | 19.96 Million | 10.85 Million |
Earnings Per Share Basic | 0.01 | 0.03 | - | 0.03 | - | 0.04 |
Earnings Per Share Diluted | 0.01 | 0.03 | - | 0.03 | - | 0.04 |
Weighted Average Shares Outstanding | 302.84 Million | 306.75 Million | 290.11 Million | 290.43 Million | 289.95 Million | 290.24 Million |
Weighted Average Shares Outstanding (Diluted) | 305.65 Million | 311.03 Million | 309.95 Million | 308.87 Million | 306.75 Million | 307.75 Million |
Gross Margin | 0.70 | 0.72 | 0.68 | 0.71 | 0.70 | 0.71 |
EBIT Margin | 0.18 | 0.43 | - | 0.39 | - | 0.50 |
Profit Margin | 0.15 | 0.31 | 0.32 | 0.33 | 0.40 | 0.40 |
EBITDA | 4.74 Million | 11.9 Million | - | 10.6 Million | - | 13.68 Million |
Earnings Before Tax Margin | 0.09 | 0.31 | 0.30 | 0.30 | 0.39 | 0.43 |
002981
BPM
MATV
EDDRF
MOVINN
002453