AUD 0.07
(1.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | - | 63.33 Thousand | 9231.00 | - | - |
Cost of Revenue | 28.92 Thousand | 35.6 Thousand | 6899.00 | - | - |
Gross Profit | -28.92 Thousand | 27.72 Thousand | 2332.00 | - | - |
Operating Expenses | 3.32 Million | 1.87 Million | 1.81 Million | 533.89 Thousand | 31.84 Thousand |
Selling, General and Administrative Expenses | 3.32 Million | 1.87 Million | 1.27 Million | 125.3 Thousand | 31.84 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | -495.00 | 9231.00 | - | - |
Cost and Expenses | 3.35 Million | 1.91 Million | 1.81 Million | 533.89 Thousand | 31.84 Thousand |
Operating Income | -3.35 Million | -1.91 Million | -1.81 Million | -533.89 Thousand | -31.85 Thousand |
Interest Expense | 4226.00 | 5969.00 | 1671.00 | 200.00 | - |
Income Tax Expense | 163.14 Thousand | 1.00 | 10.9 Thousand | -599.48 Thousand | -206.29 Thousand |
Earnings before Tax | -3.19 Million | -1.85 Million | -1.81 Million | -534.09 Thousand | -38.44 Thousand |
Net Income | -3.19 Million | -1.85 Million | -1.81 Million | -534.09 Thousand | -38.44 Thousand |
Earnings Per Share Basic | -0.05 | -0.03 | -0.04 | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.05 | -0.03 | -0.04 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 66.38 Million | 65.64 Million | 51.38 Million | 27.02 Million | 36.3 Million |
Weighted Average Shares Outstanding (Diluted) | 66.38 Million | 65.64 Million | 51.38 Million | 27.02 Million | 36.3 Million |
Gross Margin | - | 0.44 | 0.25 | - | - |
EBIT Margin | - | -29.64 | -195.34 | - | - |
Profit Margin | - | -29.31 | -196.27 | - | - |
EBITDA | -3.16 Million | -1.81 Million | -1.8 Million | -533.89 Thousand | -31.85 Thousand |
Earnings Before Tax Margin | - | -30.20 | -196.09 | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 24.71 Thousand | 24.71 Thousand | 56.85 Thousand | 56.85 Thousand | 29.71 Thousand | 63.33 Thousand |
Cost of Revenue | 14.42 Thousand | - | 14.49 Thousand | - | 16.65 Thousand | 35.6 Thousand |
Gross Profit | 10.29 Thousand | 24.71 Thousand | 42.35 Thousand | 56.85 Thousand | 13.05 Thousand | 27.72 Thousand |
Operating Expenses | 1.3 Million | 1.3 Million | 309.28 Thousand | 309.28 Thousand | 807.72 Thousand | 1.87 Million |
Selling, General and Administrative Expenses | 1.3 Million | 1.3 Million | 262.89 Thousand | 262.89 Thousand | 807.72 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -495.00 |
Cost and Expenses | 1.3 Million | 1.3 Million | 309.28 Thousand | 309.28 Thousand | 824.37 Thousand | 1.91 Million |
Operating Income | -1.28 Million | -1.28 Million | -233.37 Thousand | -233.37 Thousand | -824.38 Thousand | -1.91 Million |
Interest Expense | 1770.00 | - | 2456.00 | - | 2874.00 | 5969.00 |
Income Tax Expense | 49.43 Thousand | -46.83 Thousand | 4.00 | - | -2.00 | 1.00 |
Earnings before Tax | -1.34 Million | -1.34 Million | -254.88 Thousand | -254.88 Thousand | -768.32 Thousand | -1.85 Million |
Net Income | -1.34 Million | -1.34 Million | -254.88 Thousand | -254.88 Thousand | -768.32 Thousand | -1.85 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.00 | -0.00 | -0.01 | - |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.00 | -0.00 | -0.01 | - |
Weighted Average Shares Outstanding | 67.41 Million | 67.41 Million | 65.35 Million | 65.35 Million | 65.97 Million | 65.64 Million |
Weighted Average Shares Outstanding (Diluted) | 67.4 Million | 67.4 Million | 65.35 Million | 65.35 Million | 65.97 Million | 65.64 Million |
Gross Margin | 0.42 | 1.00 | 0.75 | 1.00 | 0.44 | 0.44 |
EBIT Margin | -53.60 | -53.60 | -3.98 | -3.98 | -27.19 | - |
Profit Margin | -54.41 | -54.41 | -4.48 | -4.48 | -25.86 | -29.31 |
EBITDA | -1.32 Million | -1.32 Million | -226.13 Thousand | -226.13 Thousand | -807.73 Thousand | - |
Earnings Before Tax Margin | -52.00 | -52.00 | -4.10 | -4.10 | -27.75 | -30.20 |
MATV
0200
600717
002453
BIG
002981