Movinn A/S (MOVINN.CO)
DKK 3.68
(-2.65%)
DKK 3.68
(-2.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 83.54 Million | 73.32 Million | 56.26 Million | 4.72 Million | 6.58 Million |
| Cost of Revenue | 70.28 Million | 58.61 Million | 44.4 Million | 31.95 Million | - |
| Gross Profit | 13.26 Million | 14.71 Million | 11.85 Million | -27.23 Million | 6.58 Million |
| Operating Expenses | 19.81 Million | 14.11 Million | 14.05 Million | -6.51 Million | -6.45 Million |
| Selling, General and Administrative Expenses | 19.3 Million | 15.27 Million | 8.39 Million | 5.98 Million | - |
| Research and Development Expenses | - | 517 Thousand | 419.91 Thousand | 365.28 Thousand | - |
| Other Expenses | 19.81 Million | -13.29 Million | -8.39 Million | -6.51 Million | -6.45 Million |
| Cost and Expenses | 89.58 Million | 72.72 Million | 58.45 Million | -6.51 Million | -6.45 Million |
| Operating Income | -6.04 Million | -494 Thousand | -2.19 Million | -1.79 Million | 137.38 Thousand |
| Interest Expense | 1 Million | 17.55 Thousand | 101.78 Thousand | 867.85 Thousand | 363.91 Thousand |
| Income Tax Expense | -1.07 Million | 944 Thousand | 235.41 Thousand | -580.43 Thousand | -47.92 Thousand |
| Earnings before Tax | -7.03 Million | -1.59 Million | -3.42 Million | -2.66 Million | -226.53 Thousand |
| Net Income | -5.96 Million | -2.54 Million | -3.66 Million | -2.08 Million | -178.6 Thousand |
| Earnings Per Share Basic | -0.36 | -0.15 | -1.17 | -3.74 | -0.01 |
| Earnings Per Share Diluted | -0.36 | -0.15 | -1.17 | -3.74 | -0.01 |
| Weighted Average Shares Outstanding | 16.73 Million | 16.73 Million | 3.12 Million | 556.66 Thousand | 16.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.73 Million | 16.73 Million | 3.12 Million | 556.66 Thousand | 16.73 Million |
| Gross Margin | 0.16 | 0.20 | 0.21 | -5.77 | 1.00 |
| EBIT Margin | 0.01 | 0.06 | 0.02 | 0.17 | 0.02 |
| Profit Margin | -0.07 | -0.03 | -0.07 | -0.44 | -0.03 |
| EBITDA | 481 Thousand | 3.67 Million | 959.78 Thousand | 805.05 Thousand | 137.38 Thousand |
| Earnings Before Tax Margin | -0.07 | -0.01 | -0.04 | -0.38 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 22.56 Million | 21.48 Million | 21.06 Million | 83.54 Million | 21.16 Million | 20.67 Million |
| Cost of Revenue | 16.9 Million | 18 Million | 17.12 Million | 70.28 Million | 16.59 Million | 16.18 Million |
| Gross Profit | 5.65 Million | 3.47 Million | 3.93 Million | 13.26 Million | 4.57 Million | 4.49 Million |
| Operating Expenses | 5.96 Million | 3.64 Million | 6.34 Million | 18.49 Million | 5.93 Million | 5.91 Million |
| Selling, General and Administrative Expenses | - | 3.64 Million | 7.15 Million | - | 4.29 Million | 4.11 Million |
| Research and Development Expenses | - | - | 664 Thousand | - | - | - |
| Other Expenses | 5.96 Million | -3.64 Million | -6.34 Million | -18.49 Million | -4.29 Million | -4.11 Million |
| Cost and Expenses | 22.86 Million | 21.64 Million | 23.46 Million | 88.77 Million | 22.52 Million | 22.09 Million |
| Operating Income | -306 Thousand | -167 Thousand | -2.4 Million | -5.23 Million | -1.48 Million | -1.41 Million |
| Interest Expense | 277 Thousand | 262 Thousand | -779 Thousand | 1 Million | 304 Thousand | 243 Thousand |
| Income Tax Expense | -84 Thousand | -90 Thousand | -354 Thousand | -1.07 Million | -293 Thousand | -237 Thousand |
| Earnings before Tax | -583 Thousand | -551 Thousand | -2.61 Million | -7.03 Million | -1.77 Million | -1.66 Million |
| Net Income | -499 Thousand | -461 Thousand | -2.26 Million | -5.96 Million | -1.48 Million | -1.42 Million |
| Earnings Per Share Basic | -0.03 | -0.03 | -0.14 | - | -0.09 | -0.08 |
| Earnings Per Share Diluted | -0.03 | -0.03 | -0.14 | - | -0.09 | -0.08 |
| Weighted Average Shares Outstanding | 16.73 Million | 16.73 Million | 16.73 Million | 16.73 Million | 16.73 Million | 16.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.73 Million | 16.73 Million | 16.73 Million | 16.73 Million | 16.73 Million | 16.73 Million |
| Gross Margin | 0.25 | 0.16 | 0.19 | 0.16 | 0.22 | 0.22 |
| EBIT Margin | 0.05 | 0.06 | -0.05 | - | 0.01 | -0.00 |
| Profit Margin | -0.02 | -0.02 | -0.11 | -0.07 | -0.07 | -0.07 |
| EBITDA | 1.08 Million | 1.22 Million | -953 Thousand | - | 134 Thousand | -1000.00 |
| Earnings Before Tax Margin | -0.01 | -0.01 | -0.11 | -0.06 | -0.07 | -0.07 |
002453
BIG
002981
ZWS
CCOHF
EDDRF