GBp 33.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 25.93 Million | 31.22 Million | 27.06 Million | 27.17 Million | 62.08 Million | 55.35 Million |
Cost of Revenue | 16.31 Million | 18.12 Million | 14.89 Million | 13.6 Million | 34.86 Million | 32.85 Million |
Gross Profit | 9.62 Million | 13.09 Million | 12.16 Million | 13.57 Million | 27.22 Million | 22.49 Million |
Operating Expenses | 11.35 Million | 13.79 Million | 9.14 Million | 10.76 Million | 32.85 Million | 31 Million |
Selling, General and Administrative Expenses | 11.35 Million | 5.54 Million | 2.48 Million | 796 Thousand | 20.88 Million | 6.91 Million |
Research and Development Expenses | - | 5.48 Billion | 5.01 Billion | 4.79 Billion | 4.56 Billion | - |
Other Expenses | - | 8.25 Million | 6.65 Million | 9.96 Million | 11.96 Million | - |
Cost and Expenses | 27.66 Million | 31.91 Million | 24.04 Million | 24.36 Million | 67.71 Million | 63.86 Million |
Operating Income | -1.72 Million | -693 Thousand | 3.02 Million | -1.37 Million | -2.34 Million | -12.99 Million |
Interest Expense | 238 Thousand | 124 Thousand | 798 Thousand | 2.78 Million | 2.62 Million | 2.16 Million |
Income Tax Expense | -529 Thousand | 1.03 Million | -76 Thousand | 316 Thousand | -231 Thousand | -1.87 Million |
Earnings before Tax | -1.96 Million | -1.78 Million | -1.69 Million | -4.6 Million | -8.25 Million | -15.16 Million |
Net Income | -4.7 Million | -2.93 Million | 26.75 Million | 9.43 Million | -7.93 Million | -13.29 Million |
Earnings Per Share Basic | -0.08 | -0.05 | 0.47 | 0.17 | -0.14 | -0.26 |
Earnings Per Share Diluted | -0.08 | -0.05 | 0.47 | 0.17 | -0.14 | -0.26 |
Weighted Average Shares Outstanding | 58.52 Million | 58.37 Million | 57.69 Million | 57.58 Million | 56.93 Million | 51.55 Million |
Weighted Average Shares Outstanding (Diluted) | 58.52 Million | 58.82 Million | 59.25 Million | 58.02 Million | 57.37 Million | 51.55 Million |
Gross Margin | 0.37 | 0.42 | 0.45 | 0.50 | 0.44 | 0.41 |
EBIT Margin | 0.01 | 0.10 | 0.21 | 0.21 | 0.10 | 0.10 |
Profit Margin | -0.18 | -0.09 | 0.99 | 0.35 | -0.13 | -0.24 |
EBITDA | 383 Thousand | 1.71 Million | 1.79 Million | 5.82 Million | 9.4 Million | 493 Thousand |
Earnings Before Tax Margin | -0.07 | -0.02 | 0.11 | -0.05 | -0.04 | -0.23 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.6 Million | 7.36 Billion | 10.97 Million | 25.93 Million | 8.14 Billion | 14.96 Million |
Cost of Revenue | 3.8 Million | 1.91 Billion | 7.79 Million | 18.42 Million | 2.24 Billion | 10.62 Million |
Gross Profit | 1.8 Million | 5.44 Billion | 3.17 Million | 7.51 Million | 5.9 Billion | 4.33 Million |
Operating Expenses | 2.23 Million | 3.95 Billion | 1.39 Million | 5.16 Million | 3.95 Billion | 3.77 Million |
Selling, General and Administrative Expenses | 1.32 Million | 2.07 Billion | 1.39 Million | - | 2.21 Billion | 3.77 Million |
Research and Development Expenses | - | 1.43 Billion | 2.04 Billion | - | 1.57 Billion | 1.34 Billion |
Other Expenses | 912 Thousand | - | - | - | - | - |
Cost and Expenses | 6.03 Million | 5.87 Billion | 9.19 Million | 23.59 Million | 6.2 Billion | 14.39 Million |
Operating Income | -435 Thousand | 2.76 Billion | 1.78 Million | 2.34 Million | 2.55 Billion | 566 Thousand |
Interest Expense | 330 Thousand | - | - | 237 Thousand | - | 117 Thousand |
Income Tax Expense | 39.5 Thousand | 274 Million | -620 Thousand | -529 Thousand | 257 Million | 91 Thousand |
Earnings before Tax | -600 Thousand | 1.35 Billion | -144 Thousand | -1.96 Million | 1.79 Billion | -1.82 Million |
Net Income | -1 Million | 1.04 Billion | -2.78 Million | -4.7 Million | 1.46 Billion | -1.91 Million |
Earnings Per Share Basic | -0.02 | 17.87 | -0.05 | - | 25.24 | -0.03 |
Earnings Per Share Diluted | -0.02 | 17.87 | -0.05 | - | 25.02 | -0.03 |
Weighted Average Shares Outstanding | 58.55 Million | 58.54 Million | 58.53 Million | 58.52 Million | 58.01 Million | 58.5 Million |
Weighted Average Shares Outstanding (Diluted) | 58.55 Million | 58.54 Million | 58.53 Million | 58.82 Million | 58.51 Million | 58.5 Million |
Gross Margin | 0.32 | 0.74 | 0.29 | 0.29 | 0.72 | 0.29 |
EBIT Margin | 0.09 | 0.45 | 0.22 | - | 0.38 | 0.14 |
Profit Margin | -0.18 | 0.14 | -0.25 | -0.18 | 0.18 | -0.13 |
EBITDA | 477 Thousand | 3.31 Billion | 2.39 Million | - | 3.13 Billion | 2.06 Million |
Earnings Before Tax Margin | -0.08 | 0.38 | 0.16 | 0.09 | 0.31 | 0.04 |
HEAT
002046
BETSBS
CKS
688696
BAYA