Sinomach Precision Industry Co.,Ltd. (002046.SZ)
CNY 14.05
(-0.07%)
CNY 14.05
(-0.07%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.78 Billion | 3.43 Billion | 3.32 Billion | 2.35 Billion | 2.08 Billion | 2.06 Billion |
| Cost of Revenue | 1.86 Billion | 2.6 Billion | 2.63 Billion | 1.79 Billion | 1.57 Billion | 1.56 Billion |
| Gross Profit | 914.85 Million | 830.75 Million | 696.81 Million | 560.84 Million | 515.09 Million | 502.71 Million |
| Operating Expenses | 616.07 Million | 475.99 Million | 430.7 Million | 330.26 Million | 341.75 Million | 314.73 Million |
| Selling, General and Administrative Expenses | 120.84 Million | 94.9 Million | 125.3 Million | 91.23 Million | 108 Million | 107.57 Million |
| Research and Development Expenses | 223.12 Million | 200.32 Million | 161.16 Million | 106.37 Million | 93.97 Million | 73.09 Million |
| Other Expenses | -35.4 Million | 180.76 Million | 144.22 Million | 132.65 Million | 139.77 Million | -26.86 Million |
| Cost and Expenses | 2.48 Billion | 3.08 Billion | 3.06 Billion | 2.12 Billion | 1.91 Billion | 1.87 Billion |
| Operating Income | 298.77 Million | 379.89 Million | 273.28 Million | 205.63 Million | 146.88 Million | 109.14 Million |
| Interest Expense | 26.98 Million | 30.18 Million | 26.78 Million | 29.06 Million | 39.46 Million | 47.09 Million |
| Income Tax Expense | 35.06 Million | 15.87 Million | 27.77 Million | 24.89 Million | 18.77 Million | 30.87 Million |
| Earnings before Tax | 323.51 Million | 254.19 Million | 159.23 Million | 111.43 Million | 73.63 Million | 82.27 Million |
| Net Income | 258.8 Million | 233.24 Million | 127.38 Million | 86.53 Million | 54.85 Million | 22.9 Million |
| Earnings Per Share Basic | 0.49 | 0.44 | 0.24 | 0.17 | 0.10 | 0.04 |
| Earnings Per Share Diluted | 0.49 | 0.44 | 0.24 | 0.17 | 0.10 | 0.04 |
| Weighted Average Shares Outstanding | 526.02 Million | 525.41 Million | 524.34 Million | 524.34 Million | 524.34 Million | 519.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 526.02 Million | 525.41 Million | 524.34 Million | 524.34 Million | 524.34 Million | 519.42 Million |
| Gross Margin | 0.33 | 0.24 | 0.21 | 0.24 | 0.25 | 0.24 |
| EBIT Margin | 0.19 | 0.16 | 0.12 | 0.13 | 0.12 | 0.13 |
| Profit Margin | 0.09 | 0.07 | 0.04 | 0.04 | 0.03 | 0.01 |
| EBITDA | 516.53 Million | 474.67 Million | 351.93 Million | 279.52 Million | 239.36 Million | 236.99 Million |
| Earnings Before Tax Margin | 0.11 | 0.11 | 0.08 | 0.09 | 0.07 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 514.36 Million | 648.45 Million | 636.44 Million | 740.75 Million | 2.78 Billion | 565.61 Million |
| Cost of Revenue | 344.67 Million | 391.07 Million | 405.67 Million | 493.39 Million | 1.86 Billion | 368.45 Million |
| Gross Profit | 169.68 Million | 257.37 Million | 230.77 Million | 247.35 Million | 914.85 Million | 197.15 Million |
| Operating Expenses | 165.95 Million | 129.51 Million | 112.87 Million | 163.22 Million | 492.72 Million | 120.16 Million |
| Selling, General and Administrative Expenses | 111.38 Million | -24.86 Million | 81.78 Million | -133.96 Million | - | 200.61 Million |
| Research and Development Expenses | 53.99 Million | 61.39 Million | 43.28 Million | 81.38 Million | - | 50.36 Million |
| Other Expenses | -573.35 Thousand | 2.3 Million | 189.17 Thousand | 2.06 Million | 6.63 Million | 3.91 Million |
| Cost and Expenses | 510.63 Million | 520.59 Million | 518.54 Million | 656.62 Million | 2.36 Billion | 488.62 Million |
| Operating Income | 3.73 Million | 98.67 Million | 105.58 Million | 15.36 Million | 298.77 Million | 34.22 Million |
| Interest Expense | 7.95 Million | 3.63 Million | 4.7 Million | 8.17 Million | 26.98 Million | 6.28 Million |
| Income Tax Expense | 4.38 Million | 4.16 Million | 17.22 Million | -3.95 Million | 35.06 Million | -10.11 Million |
| Earnings before Tax | 30.72 Million | 100.98 Million | 105.77 Million | 17.43 Million | 305.41 Million | 38.13 Million |
| Net Income | 27.04 Million | 91.95 Million | 85.52 Million | 17.86 Million | 258.8 Million | 44.91 Million |
| Earnings Per Share Basic | 0.05 | 0.18 | 0.16 | 0.03 | - | 0.08 |
| Earnings Per Share Diluted | 0.05 | 0.18 | 0.16 | 0.03 | - | 0.08 |
| Weighted Average Shares Outstanding | 525.69 Million | 524.17 Million | 524.36 Million | 527.52 Million | 526.02 Million | 529.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 525.69 Million | 524.17 Million | 524.68 Million | 527.52 Million | 526.02 Million | 529.02 Million |
| Gross Margin | 0.33 | 0.40 | 0.36 | 0.33 | 0.33 | 0.35 |
| EBIT Margin | 0.08 | 0.20 | 0.19 | 0.12 | - | 0.14 |
| Profit Margin | 0.05 | 0.14 | 0.13 | 0.02 | 0.09 | 0.08 |
| EBITDA | 38.67 Million | 132.03 Million | 119.26 Million | 90.6 Million | - | 78.51 Million |
| Earnings Before Tax Margin | 0.01 | 0.15 | 0.17 | 0.02 | 0.11 | 0.06 |
BETSBS
9099
6146
BAYA
BBB
HEAT