Chilled & Frozen Logistics Holdings Co., Ltd. (9099.T)
JPY 5730.0
(0.17%)
JPY 5730.0
(0.17%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 116.02 Billion | 113.35 Billion | 110.86 Billion | 110.44 Billion | 110.67 Billion | 107.61 Billion |
| Cost of Revenue | 107.04 Billion | 104.85 Billion | 102.34 Billion | 101.13 Billion | 101.69 Billion | 99.43 Billion |
| Gross Profit | 8.98 Billion | 8.49 Billion | 8.52 Billion | 9.31 Billion | 8.98 Billion | 8.17 Billion |
| Operating Expenses | 4.2 Billion | 4.09 Billion | 4.04 Billion | 4.02 Billion | 4.12 Billion | 4.08 Billion |
| Selling, General and Administrative Expenses | 4.2 Billion | 4.09 Billion | 4.04 Billion | 4.02 Billion | 4.12 Billion | 4.08 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 404 Million | 378 Million | 384 Million | 523 Million | 268 Million | 327 Million |
| Cost and Expenses | 111.25 Billion | 108.94 Billion | 106.38 Billion | 105.15 Billion | 105.81 Billion | 103.52 Billion |
| Operating Income | 4.77 Billion | 4.4 Billion | 4.48 Billion | 5.29 Billion | 4.85 Billion | 4.08 Billion |
| Interest Expense | 300 Million | 242 Million | 237 Million | 231 Million | 242 Million | 252 Million |
| Income Tax Expense | 1.54 Billion | 1.77 Billion | 1.65 Billion | 1.91 Billion | 1.62 Billion | 1.51 Billion |
| Earnings before Tax | 4.89 Billion | 4.87 Billion | 5.01 Billion | 5.64 Billion | 5.07 Billion | 4.3 Billion |
| Net Income | 3.28 Billion | 3.05 Billion | 3.31 Billion | 3.67 Billion | 3.43 Billion | 2.78 Billion |
| Earnings Per Share Basic | 139.77 | 124.23 | 132.59 | 145.97 | 134.82 | 109.12 |
| Earnings Per Share Diluted | 139.77 | 124.23 | 132.59 | 145.97 | 134.82 | 109.12 |
| Weighted Average Shares Outstanding | 23.48 Million | 24.6 Million | 25.01 Million | 25.19 Million | 25.45 Million | 25.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.48 Million | 24.6 Million | 25.01 Million | 25.19 Million | 25.45 Million | 25.49 Million |
| Gross Margin | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 |
| EBIT Margin | 0.09 | 0.09 | 0.10 | 0.10 | 0.09 | 0.09 |
| Profit Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| EBITDA | 10.16 Billion | 10.48 Billion | 10.95 Billion | 11 Billion | 10.45 Billion | 9.6 Billion |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 29.8 Billion | 27.75 Billion | 116.02 Billion | 29.88 Billion | 29.61 Billion | 28.77 Billion |
| Cost of Revenue | 27.27 Billion | 26.45 Billion | 107.04 Billion | 27.21 Billion | 27.08 Billion | 26.29 Billion |
| Gross Profit | 2.52 Billion | 1.29 Billion | 8.98 Billion | 2.67 Billion | 2.53 Billion | 2.47 Billion |
| Operating Expenses | 1 Billion | 1.19 Billion | 4.2 Billion | 940 Million | 1.01 Billion | 1.05 Billion |
| Selling, General and Administrative Expenses | 1 Billion | 1.19 Billion | - | 940 Million | 1.01 Billion | 1.05 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 173 Million | 404 Million | 140 Million | 56 Million | 35 Million |
| Cost and Expenses | 28.28 Billion | 27.65 Billion | 111.25 Billion | 28.15 Billion | 28.09 Billion | 27.34 Billion |
| Operating Income | 1.51 Billion | 101 Million | 4.77 Billion | 1.73 Billion | 1.51 Billion | 1.42 Billion |
| Interest Expense | 107 Million | 84 Million | 300 Million | 80 Million | 76 Million | 60 Million |
| Income Tax Expense | 414 Million | -79 Million | 1.54 Billion | 608 Million | 521 Million | 492 Million |
| Earnings before Tax | 1.21 Billion | -120 Million | 4.89 Billion | 1.85 Billion | 1.68 Billion | 1.48 Billion |
| Net Income | 767 Million | -54 Million | 3.28 Billion | 1.22 Billion | 1.14 Billion | 967 Million |
| Earnings Per Share Basic | 35.58 | -2.50 | - | 52.54 | 46.83 | 39.48 |
| Earnings Per Share Diluted | 35.58 | -2.50 | - | 52.54 | 46.83 | 39.48 |
| Weighted Average Shares Outstanding | 21.55 Million | 21.55 Million | 23.48 Million | 23.29 Million | 24.49 Million | 24.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.55 Million | 21.55 Million | 23.48 Million | 23.29 Million | 24.49 Million | 24.49 Million |
| Gross Margin | 0.08 | 0.05 | 0.08 | 0.09 | 0.09 | 0.09 |
| EBIT Margin | 0.05 | 0.06 | - | 0.10 | 0.06 | 0.05 |
| Profit Margin | 0.03 | -0.00 | 0.03 | 0.04 | 0.04 | 0.03 |
| EBITDA | 1.48 Billion | 1.57 Billion | - | 3.07 Billion | 1.73 Billion | 1.53 Billion |
| Earnings Before Tax Margin | 0.05 | 0.00 | 0.04 | 0.06 | 0.05 | 0.05 |
6146
AMBFF
1533
HEAT
002046
BETSBS