Crookes Brothers Limited (CKS.JO)
ZAc 2601.0
(1.96%)
ZAc 2601.0
(1.96%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 727.91 Million | 615.73 Million | 678.6 Million | 635.58 Million | 703.67 Million | 576.1 Million |
| Cost of Revenue | 614.83 Million | 11.35 Million | 207.38 Million | 232.92 Million | 502.87 Million | 425.36 Million |
| Gross Profit | 113.07 Million | 604.37 Million | 471.21 Million | 402.66 Million | 200.8 Million | 150.74 Million |
| Operating Expenses | 53.21 Million | 156.73 Million | 361.02 Million | 182.38 Million | 160.24 Million | 88.84 Million |
| Selling, General and Administrative Expenses | 44.28 Million | 51.27 Million | 47.11 Million | 43.98 Million | 90.62 Million | 30.92 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 338.87 Million | -5.2 Million | 4.63 Million | -135.42 Million | 10.37 Million | 12.03 Million |
| Cost and Expenses | 668.05 Million | 168.09 Million | 568.41 Million | 415.3 Million | 663.12 Million | 514.2 Million |
| Operating Income | 111.16 Million | -148.56 Million | 59.34 Million | 97.85 Million | 56.5 Million | 73.93 Million |
| Interest Expense | 52.32 Million | 44.55 Million | 25.99 Million | 35.18 Million | 44.28 Million | 20.05 Million |
| Income Tax Expense | 24.71 Million | -13.34 Million | 13.12 Million | 3.16 Million | 15.37 Million | 14.44 Million |
| Earnings before Tax | 76.23 Million | -190.77 Million | 92.1 Million | 45.97 Million | 39.06 Million | 56.89 Million |
| Net Income | 61.32 Million | -196.13 Million | 62.61 Million | 23.23 Million | 8.73 Million | 25.58 Million |
| Earnings Per Share Basic | 3.36 | -13.00 | 4.10 | 1.52 | 0.57 | 1.68 |
| Earnings Per Share Diluted | 3.36 | -13.00 | 4.10 | 1.52 | 0.57 | 1.68 |
| Weighted Average Shares Outstanding | 15.1 Million | 15.08 Million | 15.26 Million | 15.26 Million | 15.26 Million | 15.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.1 Million | 15.08 Million | 15.26 Million | 15.26 Million | 15.26 Million | 15.26 Million |
| Gross Margin | 0.16 | 0.98 | 0.69 | 0.63 | 0.29 | 0.26 |
| EBIT Margin | 0.24 | 0.03 | 0.32 | 0.28 | 0.19 | 0.24 |
| Profit Margin | 0.08 | -0.32 | 0.09 | 0.04 | 0.01 | 0.04 |
| EBITDA | 176.9 Million | 7.58 Million | 167.79 Million | 133.03 Million | 149.34 Million | 140.29 Million |
| Earnings Before Tax Margin | 0.15 | -0.24 | 0.09 | 0.15 | 0.08 | 0.13 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 118.57 Million | 727.91 Million | 118.57 Million | 490.75 Million | 245.37 Million | 615.73 Million |
| Cost of Revenue | 46.24 Million | 614.83 Million | 46.24 Million | 21.09 Million | 21.09 Million | 11.35 Million |
| Gross Profit | 72.33 Million | 113.07 Million | 72.33 Million | 469.66 Million | 224.28 Million | 604.37 Million |
| Operating Expenses | 69.83 Million | 53.21 Million | 162.85 Million | 307 Million | 168.03 Million | 156.73 Million |
| Selling, General and Administrative Expenses | 19.5 Thousand | - | 19.5 Thousand | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 69.81 Million | -39.77 Million | - | -307 Million | - | -5.2 Million |
| Cost and Expenses | 116.07 Million | 668.05 Million | 209.1 Million | 340.48 Million | 189.13 Million | 168.09 Million |
| Operating Income | 2.5 Million | 59.86 Million | 2.52 Million | 150.27 Million | 54.04 Million | -148.56 Million |
| Interest Expense | 23.34 Million | 52.32 Million | - | 28.98 Million | - | 44.55 Million |
| Income Tax Expense | 719.5 Thousand | 24.71 Million | 719.5 Thousand | 23.27 Million | 11.63 Million | -13.34 Million |
| Earnings before Tax | -5.11 Million | 72.91 Million | -5.11 Million | 82.53 Million | 43.22 Million | -190.77 Million |
| Net Income | 5.72 Million | 61.32 Million | -6.48 Million | 49.87 Million | 17.76 Million | -196.13 Million |
| Earnings Per Share Basic | 0.43 | - | -0.43 | 3.31 | 1.16 | - |
| Earnings Per Share Diluted | 0.37 | - | -0.42 | 3.31 | 1.16 | - |
| Weighted Average Shares Outstanding | 13.45 Million | 15.1 Million | 15.24 Million | 15.08 Million | 15.26 Million | 15.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.26 Million | 15.1 Million | 15.26 Million | 15.08 Million | 15.26 Million | 15.08 Million |
| Gross Margin | 0.61 | 0.16 | 0.61 | 0.96 | 0.91 | 0.98 |
| EBIT Margin | 0.15 | - | 0.15 | 0.37 | 0.29 | - |
| Profit Margin | 0.05 | 0.08 | -0.05 | 0.10 | 0.07 | -0.32 |
| EBITDA | 17.67 Million | - | 17.67 Million | 183.74 Million | 70.78 Million | - |
| Earnings Before Tax Margin | 0.02 | 0.08 | 0.02 | 0.31 | 0.22 | -0.24 |
688696
BAYA
BBB
BILI
3679
SLC