Superloop Limited (SLC.AX)
AUD 2.13
(-1.39%)
AUD 2.13
(-1.39%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 416.62 Million | 322.17 Million | 248.21 Million | 95.68 Million | 106.64 Million | 118.98 Million |
| Cost of Revenue | 271.51 Million | 329.64 Million | 253.09 Million | 116 Million | 127.43 Million | 61.36 Million |
| Gross Profit | 145.1 Million | -7.47 Million | -4.88 Million | -20.31 Million | -20.79 Million | 57.62 Million |
| Operating Expenses | 99.38 Million | 32.61 Million | 20.89 Million | 8.2 Million | 14.03 Million | 137.01 Million |
| Selling, General and Administrative Expenses | 96.54 Million | 31.67 Million | 20.89 Million | 8.2 Million | 14.03 Million | 49.98 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 74.16 Million | -942.99 Thousand | -718 Thousand | 355 Thousand | 690 Thousand | 2.01 Million |
| Cost and Expenses | 442.22 Million | 362.26 Million | 273.98 Million | 124.2 Million | 141.46 Million | 198.37 Million |
| Operating Income | -25.59 Million | -40.08 Million | -25.77 Million | -28.52 Million | -34.82 Million | -28.87 Million |
| Interest Expense | 6.2 Million | 5.2 Million | 3.96 Million | 3.16 Million | 4.4 Million | 5.05 Million |
| Income Tax Expense | -24.54 Million | -7.09 Million | 133 Thousand | 93 Thousand | 3.3 Million | 12.31 Million |
| Earnings before Tax | -39.28 Million | -50.25 Million | -61.39 Million | -23.51 Million | -37.78 Million | -84.37 Million |
| Net Income | -14.74 Million | -43.15 Million | -99.23 Million | -31.96 Million | -41.08 Million | -72.05 Million |
| Earnings Per Share Basic | -0.03 | -0.09 | -0.21 | -0.07 | -0.09 | -0.15 |
| Earnings Per Share Diluted | -0.03 | -0.09 | -0.21 | -0.07 | -0.09 | -0.15 |
| Weighted Average Shares Outstanding | 478.45 Million | 481.69 Million | 482.34 Million | 481.69 Million | 481.69 Million | 481.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 478.45 Million | 481.69 Million | 482.34 Million | 481.69 Million | 481.69 Million | 481.69 Million |
| Gross Margin | 0.35 | -0.02 | -0.02 | -0.21 | -0.19 | 0.48 |
| EBIT Margin | 0.09 | 0.09 | 0.08 | 0.10 | 0.11 | 0.03 |
| Profit Margin | -0.04 | -0.13 | -0.40 | -0.33 | -0.39 | -0.61 |
| EBITDA | 38.24 Million | 24.01 Million | -13.03 Million | 17.45 Million | 13.25 Million | -42.8 Million |
| Earnings Before Tax Margin | -0.06 | -0.12 | -0.10 | -0.30 | -0.33 | -0.24 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 223.49 Million | 416.62 Million | 193.13 Million | 322.17 Million | 174.31 Million | 147.85 Million |
| Cost of Revenue | 145.79 Million | 403.97 Million | 191.88 Million | 329.64 Million | 177.5 Million | 152.14 Million |
| Gross Profit | 77.69 Million | 12.64 Million | 1.25 Million | -7.47 Million | -3.19 Million | -4.28 Million |
| Operating Expenses | 49.53 Million | 38.24 Million | 19.21 Million | 32.61 Million | 16.8 Million | 14.86 Million |
| Selling, General and Administrative Expenses | 49.53 Million | - | 19.21 Million | - | 16.8 Million | 14.86 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -942.99 Thousand | - | - |
| Cost and Expenses | 195.32 Million | 442.22 Million | 211.09 Million | 362.26 Million | 194.31 Million | 167 Million |
| Operating Income | 28.16 Million | -25.59 Million | -17.95 Million | -40.08 Million | -19.99 Million | -19.14 Million |
| Interest Expense | 2.84 Million | 6.2 Million | 3.36 Million | 5.2 Million | 3.37 Million | 1.82 Million |
| Income Tax Expense | 20.79 Million | -24.54 Million | -3.74 Million | -7.09 Million | -7.43 Million | 337 Thousand |
| Earnings before Tax | -16.83 Million | -39.28 Million | -22.44 Million | -50.25 Million | -28.92 Million | -21.32 Million |
| Net Income | 3.95 Million | -14.74 Million | -18.7 Million | -43.15 Million | -21.49 Million | -21.66 Million |
| Earnings Per Share Basic | 0.01 | - | -0.04 | - | -0.05 | -0.04 |
| Earnings Per Share Diluted | 0.01 | - | -0.04 | - | -0.05 | -0.04 |
| Weighted Average Shares Outstanding | 482.09 Million | 478.45 Million | 475.56 Million | 481.69 Million | 475.56 Million | 490.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 481.34 Million | 478.45 Million | 475.56 Million | 481.69 Million | 475.56 Million | 490.36 Million |
| Gross Margin | 0.35 | 0.03 | 0.01 | -0.02 | -0.02 | -0.03 |
| EBIT Margin | 0.06 | - | 0.09 | - | 0.11 | 0.07 |
| Profit Margin | 0.02 | -0.04 | -0.10 | -0.13 | -0.12 | -0.15 |
| EBITDA | 14.49 Million | - | 17.55 Million | - | 19.14 Million | 10.78 Million |
| Earnings Before Tax Margin | 0.13 | -0.06 | -0.09 | -0.12 | -0.11 | -0.13 |
CKS
688696
BAYA
NDMETAL
BILI
3679