INR 100.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 586 Thousand | 251 Thousand | 2.2 Million | 20.67 Million | 69.28 Million | 69.45 Million |
Cost of Revenue | 202 Thousand | 243 Thousand | 1.63 Million | 19.28 Million | 58.82 Million | 62.65 Million |
Gross Profit | 384 Thousand | 8000.00 | 574 Thousand | 1.39 Million | 10.45 Million | 6.79 Million |
Operating Expenses | 1.52 Million | 2.1 Million | 426.99 Thousand | 4.86 Million | 14.82 Million | 4.7 Million |
Selling, General and Administrative Expenses | 1.6 Million | 2.1 Million | 1.37 Million | 1.25 Million | 2.94 Million | 4.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.72 Million | 2.34 Million | 2.05 Million | 24.14 Million | 73.65 Million | 67.36 Million |
Operating Income | 1.91 Million | 2.11 Million | 147 Thousand | -3.46 Million | -4.36 Million | 2.03 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 628 Thousand | 306 Thousand | 322 Thousand | 529 Thousand | 131.42 Thousand | 215.6 Thousand |
Earnings before Tax | 1.91 Million | 2.15 Million | 147 Thousand | -3.46 Million | -4.49 Million | 2.08 Million |
Net Income | 1.28 Million | 1.84 Million | -175 Thousand | -2.93 Million | -4.35 Million | 2.29 Million |
Earnings Per Share Basic | 0.52 | 0.74 | -0.07 | -1.18 | -1.76 | 0.93 |
Earnings Per Share Diluted | 0.52 | 0.74 | -0.07 | -1.18 | -1.76 | 0.93 |
Weighted Average Shares Outstanding | 2.46 Million | 2.49 Million | 2.48 Million | 2.48 Million | 2.48 Million | 2.48 Million |
Weighted Average Shares Outstanding (Diluted) | 2.46 Million | 2.48 Million | 2.48 Million | 2.48 Million | 2.48 Million | 2.48 Million |
Gross Margin | 0.66 | 0.03 | 0.26 | 0.07 | 0.15 | 0.10 |
EBIT Margin | 5.70 | 14.12 | 0.76 | -0.05 | 0.01 | 0.06 |
Profit Margin | 2.19 | 7.35 | -0.08 | -0.14 | -0.06 | 0.03 |
EBITDA | 3.33 Million | 3.54 Million | 1.66 Million | -1.11 Million | 782.63 Thousand | 4.15 Million |
Earnings Before Tax Margin | 3.26 | 8.41 | 0.07 | -0.17 | -0.06 | 0.03 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 586 Thousand | - | 585 Thousand | - | - |
Cost of Revenue | - | 202 Thousand | - | 202 Thousand | - | - |
Gross Profit | - | 384 Thousand | - | 383 Thousand | - | - |
Operating Expenses | 513 Thousand | 1.52 Million | 711 Thousand | 501 Thousand | 176 Thousand | 343 Thousand |
Selling, General and Administrative Expenses | 459 Thousand | - | 405 Thousand | 436 Thousand | 371 Thousand | 404 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 513 Thousand | 1.72 Million | 711 Thousand | 703 Thousand | 176 Thousand | 343 Thousand |
Operating Income | 512 Thousand | 1.91 Million | 711 Thousand | 884 Thousand | 174 Thousand | 342 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 628 Thousand | 157 Thousand | 77 Thousand | - | - |
Earnings before Tax | 513 Thousand | 1.91 Million | 711 Thousand | 884 Thousand | 176 Thousand | 343 Thousand |
Net Income | 513 Thousand | 1.28 Million | 554 Thousand | 807 Thousand | 176 Thousand | 343 Thousand |
Earnings Per Share Basic | 0.21 | - | 0.22 | 0.33 | 0.07 | 0.14 |
Earnings Per Share Diluted | 0.21 | - | 0.22 | 0.33 | 0.07 | 0.14 |
Weighted Average Shares Outstanding | 2.44 Million | 2.46 Million | 2.51 Million | 2.44 Million | 2.51 Million | 2.44 Million |
Weighted Average Shares Outstanding (Diluted) | 2.44 Million | 2.46 Million | 2.51 Million | 2.44 Million | 2.51 Million | 2.45 Million |
Gross Margin | - | 0.66 | - | 0.65 | - | - |
EBIT Margin | - | - | - | 2.12 | - | - |
Profit Margin | - | 2.19 | - | 1.38 | - | - |
EBITDA | 869 Thousand | - | 1.06 Million | 1.24 Million | 531 Thousand | 700 Thousand |
Earnings Before Tax Margin | - | 3.26 | - | 1.51 | - | - |
BILI
3679
SLC
ELEM
GOLD
CNX