CAD 0.04
(-20.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | - | - | - | - |
Cost of Revenue | 553.26 Thousand | - | - | - |
Gross Profit | -553.26 Thousand | - | - | - |
Operating Expenses | 2.84 Million | 5.03 Million | 625.7 Thousand | 13.75 Thousand |
Selling, General and Administrative Expenses | 2.84 Million | 3.42 Million | 625.7 Thousand | 13.75 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 1.6 Million | - | - |
Cost and Expenses | 2.84 Million | 5.03 Million | 625.7 Thousand | 13.75 Thousand |
Operating Income | -2.84 Million | -4.95 Million | -625.7 Thousand | -13.75 Thousand |
Interest Expense | 271.54 Thousand | 18.08 Thousand | - | - |
Income Tax Expense | - | -14.7 Thousand | -480.11 | -29.50 |
Earnings before Tax | -12.29 Million | -4.95 Million | -625.7 Thousand | -13.75 Thousand |
Net Income | -12.29 Million | -4.94 Million | -625.7 Thousand | -13.75 Thousand |
Earnings Per Share Basic | -1.25 | -0.92 | -0.14 | -0.00 |
Earnings Per Share Diluted | -1.25 | -0.92 | -0.14 | -0.00 |
Weighted Average Shares Outstanding | 9.86 Million | 5.38 Million | 4.38 Million | 4.38 Million |
Weighted Average Shares Outstanding (Diluted) | 9.86 Million | 5.38 Million | 4.38 Million | 4.38 Million |
Gross Margin | - | - | - | - |
EBIT Margin | - | - | - | - |
Profit Margin | - | - | - | - |
EBITDA | -3.48 Million | - | -625.7 Thousand | -13.75 Thousand |
Earnings Before Tax Margin | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 65.53 Thousand | 97.4 Thousand | 553.26 Thousand | 45.72 Thousand | 144.79 Thousand |
Gross Profit | - | -65.53 Thousand | -97.4 Thousand | -553.26 Thousand | -45.72 Thousand | -144.79 Thousand |
Operating Expenses | 1.9 Million | 434.35 Thousand | 460.43 Thousand | 4.18 Million | -58.1 Thousand | 1.65 Million |
Selling, General and Administrative Expenses | 1.9 Million | 434.35 Thousand | 460.43 Thousand | - | -80.93 Thousand | 1.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 632.5 Thousand | - | - | - | - | -1.1 Million |
Cost and Expenses | 1.9 Million | 499.88 Thousand | 557.84 Thousand | 4.74 Million | -58.1 Thousand | 1.65 Million |
Operating Income | -1.9 Million | -499.88 Thousand | -557.84 Thousand | -4.74 Million | 1.16 Million | -2.76 Million |
Interest Expense | 554.31 Thousand | 165.61 Thousand | 118.74 Thousand | 271.54 Thousand | 357.13 Thousand | 256.74 Thousand |
Income Tax Expense | -1025.00 | -4111.00 | 3.00 | 1.00 | -1.04 Million | -3939.00 |
Earnings before Tax | -3.55 Million | -842.51 Thousand | -676.78 Thousand | -12.29 Million | -7.23 Million | -3.29 Million |
Net Income | -3.55 Million | -838.39 Thousand | -676.78 Thousand | -12.29 Million | -6.19 Million | -3.29 Million |
Earnings Per Share Basic | -0.05 | -0.03 | -0.05 | - | -0.48 | -0.31 |
Earnings Per Share Diluted | -0.05 | -0.03 | -0.05 | - | -0.48 | -0.31 |
Weighted Average Shares Outstanding | 76.6 Million | 31.46 Million | 12.84 Million | 9.86 Million | 12.78 Million | 10.51 Million |
Weighted Average Shares Outstanding (Diluted) | 76.6 Million | 31.46 Million | 12.84 Million | 9.86 Million | 12.78 Million | 10.51 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.9 Million | -434.34 Thousand | -460.43 Thousand | - | 1.16 Million | -2.76 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
GOLD
CNX
NDMETAL
VIVANTA
HTIA
011330