KRW 1607.0
(7.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 108.28 Billion | 120.44 Billion | 123.34 Billion | 126.24 Billion | 108.79 Billion | 83.64 Billion |
Cost of Revenue | 88.61 Billion | 100.97 Billion | 97.99 Billion | 99.96 Billion | 83.15 Billion | 63.23 Billion |
Gross Profit | 19.66 Billion | 19.47 Billion | 25.34 Billion | 26.28 Billion | 25.63 Billion | 20.4 Billion |
Operating Expenses | 15.81 Billion | 16.2 Billion | 15.83 Billion | 10.95 Billion | 7.71 Billion | 7.23 Billion |
Selling, General and Administrative Expenses | 10.31 Billion | 8.01 Billion | 8.06 Billion | 6.34 Billion | 4.05 Billion | 3.89 Billion |
Research and Development Expenses | 705.34 Million | 520.98 Million | 574.42 Million | 585.24 Million | 454.54 Million | 367.52 Million |
Other Expenses | 4.48 Billion | 7.66 Billion | 7.2 Billion | 4.02 Billion | 3.2 Billion | 61.67 Million |
Cost and Expenses | 104.43 Billion | 117.17 Billion | 113.83 Billion | 110.91 Billion | 90.86 Billion | 70.46 Billion |
Operating Income | 4.74 Billion | 3.26 Billion | 9.5 Billion | 15.32 Billion | 17.92 Billion | 13.17 Billion |
Interest Expense | 5.38 Billion | 6.3 Billion | 5.56 Billion | 3.26 Billion | 1.68 Billion | 1.91 Billion |
Income Tax Expense | -996.43 Million | -3.76 Billion | -839.93 Million | -58.94 Million | -779.95 Million | -2.34 Billion |
Earnings before Tax | 899.33 Million | -2.47 Billion | 2.68 Billion | 11.13 Billion | 15.4 Billion | 9.36 Billion |
Net Income | -6.25 Billion | 1.29 Billion | 3.61 Billion | 10.87 Billion | 14.97 Billion | 10.79 Billion |
Earnings Per Share Basic | -72.52 | 18.02 | 52.38 | 161.55 | 235.42 | 173.00 |
Earnings Per Share Diluted | -72.52 | 18.02 | 52.34 | 133.20 | 227.72 | 173.00 |
Weighted Average Shares Outstanding | 86.24 Million | 71.94 Million | 68.98 Million | 67.28 Million | 63.61 Million | 62.4 Million |
Weighted Average Shares Outstanding (Diluted) | 86.24 Million | 71.94 Million | 69.03 Million | 82.7 Million | 66.15 Million | 62.4 Million |
Gross Margin | 0.18 | 0.16 | 0.21 | 0.21 | 0.24 | 0.24 |
EBIT Margin | 0.13 | 0.09 | 0.13 | 0.14 | 0.18 | 0.18 |
Profit Margin | -0.06 | 0.01 | 0.03 | 0.09 | 0.14 | 0.13 |
EBITDA | 13.86 Billion | 13.74 Billion | 14.05 Billion | 17.69 Billion | 19.33 Billion | 12.9 Billion |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.08 | 0.12 | 0.16 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 18.25 Billion | 16.28 Billion | 6.56 Billion | 108.28 Billion | 31.41 Billion | 37.43 Billion |
Cost of Revenue | 16.53 Billion | 13.42 Billion | - | 88.61 Billion | 26.55 Billion | 29.81 Billion |
Gross Profit | 1.72 Billion | 2.85 Billion | 6.56 Billion | 19.66 Billion | 4.86 Billion | 7.62 Billion |
Operating Expenses | 2.39 Billion | 2.81 Billion | 4.03 Billion | 15.81 Billion | -7.89 Billion | 5.91 Billion |
Selling, General and Administrative Expenses | 1.8 Billion | 1.95 Billion | - | - | 7.89 Billion | 4.21 Billion |
Research and Development Expenses | 182.44 Million | 203.07 Million | - | - | 177.84 Million | 170.34 Million |
Other Expenses | -398.91 Million | -652.67 Million | -4.03 Billion | -4.08 Billion | -15.79 Billion | -248.75 Million |
Cost and Expenses | 18.92 Billion | 16.23 Billion | 4.03 Billion | 104.43 Billion | 26.55 Billion | 35.72 Billion |
Operating Income | -670.5 Million | 43.32 Million | 2.52 Billion | 3.85 Billion | -3.03 Billion | 1.71 Billion |
Interest Expense | 1.32 Billion | 970.26 Million | - | 5.38 Billion | 2.19 Billion | 1.48 Billion |
Income Tax Expense | 784.83 Million | 1.38 Billion | 12.64 Billion | -996.43 Million | -237.03 Million | -655.84 Million |
Earnings before Tax | -1.03 Billion | -308.75 Million | 9.57 Billion | 899.33 Million | -5.24 Billion | -1.63 Billion |
Net Income | -1.81 Billion | -308.75 Million | -3.07 Billion | -3.19 Billion | -3.72 Billion | 51.2 Million |
Earnings Per Share Basic | -20.30 | -3.31 | -31.76 | - | -46.00 | 0.61 |
Earnings Per Share Diluted | -20.30 | -3.31 | -31.76 | - | -46.00 | 0.61 |
Weighted Average Shares Outstanding | 89.6 Million | 93.4 Million | 96.72 Million | 86.24 Million | 80.99 Million | 84.24 Million |
Weighted Average Shares Outstanding (Diluted) | 89.6 Million | 93.4 Million | 96.72 Million | 86.24 Million | 80.99 Million | 84.24 Million |
Gross Margin | 0.09 | 0.18 | 1.00 | 0.18 | 0.15 | 0.20 |
EBIT Margin | 0.04 | 0.09 | 0.38 | - | 0.15 | 0.10 |
Profit Margin | -0.10 | -0.02 | -0.47 | -0.03 | -0.12 | 0.00 |
EBITDA | 800.41 Million | 1.42 Billion | 2.52 Billion | - | 4.86 Billion | 3.7 Billion |
Earnings Before Tax Margin | -0.04 | 0.00 | 0.38 | 0.04 | -0.10 | 0.05 |
ELEM
GOLD
CNX
000713
VIVANTA
HTIA