KRW 1607.0
(7.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 219.54 Billion | 434.87 Billion | 335.85 Billion | 285.8 Billion | 169.68 Billion | 118.58 Billion |
Total Current Assets | 85.81 Billion | 83.2 Billion | 99.78 Billion | 97.51 Billion | 88.5 Billion | 71.32 Billion |
Cash And Short Term Investments | 1.4 Billion | 3.69 Billion | 19.82 Billion | 12.43 Billion | 2.95 Billion | 3.07 Billion |
Cash and Cash Equivalents | 1.4 Billion | 1.32 Billion | 7.39 Billion | 4.89 Billion | 958.43 Million | 2.3 Billion |
Short Term Investments | 22.96 Million | 2.36 Billion | 12.42 Billion | 7.54 Billion | 1.99 Billion | 770.02 Million |
Net Receivables | 45.69 Billion | 37.87 Billion | 37.76 Billion | 42.81 Billion | 30.64 Billion | 21.16 Billion |
Inventory | 34.76 Billion | 42.12 Billion | 42.58 Billion | 42.59 Billion | 55.22 Billion | 47.08 Billion |
Other Current Assets | 3.95 Billion | -493.62 Million | -385.91 Million | -331.28 Million | -331.28 Million | -250.00 |
Total Non-Current Assets | 133.73 Billion | 351.67 Billion | 236.07 Billion | 188.28 Billion | 81.17 Billion | 47.25 Billion |
Net PPE | 90.06 Billion | 320.97 Billion | 208.51 Billion | 160.38 Billion | 63.51 Billion | 44.3 Billion |
Good Will And Intangible Assets | 507.43 Million | 11.15 Billion | 11.14 Billion | 11.15 Billion | 584.7 Million | 623.28 Million |
Good Will | - | 1.64 Billion | 1.64 Billion | 1.64 Billion | - | - |
Intangible Assets | 507.43 Million | 9.5 Billion | 9.5 Billion | 9.51 Billion | 584.7 Million | 623.28 Million |
Long-Term Investments | 39.26 Billion | -318.65 Million | -11.47 Billion | -6.41 Billion | 533.57 Million | 1.46 Billion |
Tax Assets | 2.07 Billion | 1.1 Billion | 1.59 Billion | 1.85 Billion | 1.37 Billion | 866.78 Million |
Other Non Current Assets | 1.82 Billion | 18.75 Billion | 26.29 Billion | 21.3 Billion | 15.16 Billion | 10.00 |
Other Assets | - | 10.00 | - | - | - | - |
Total Liabilities | 73.96 Billion | 295.71 Billion | 207.89 Billion | 182.21 Billion | 80.96 Billion | 55.73 Billion |
Total Current Liabilities | 61.95 Billion | 272.48 Billion | 128.21 Billion | 89.15 Billion | 59.57 Billion | 53.94 Billion |
Account Payables | 1.86 Billion | 3.3 Billion | 3.52 Billion | 3.38 Billion | 5.44 Billion | 2.54 Billion |
Tax Payables | 444.46 Million | 615.23 Million | 306.08 Million | 1.08 Billion | 19.34 Million | - |
Short Term Debt | 51.97 Billion | 202.51 Billion | 95.56 Billion | 72.81 Billion | 46.78 Billion | 45.02 Billion |
Deferred Revenue | 1.34 Billion | 40.28 Billion | 29.12 Billion | 12.95 Billion | 7.34 Billion | 6.37 Billion |
Other Current Liabilities | 6.76 Billion | 26.38 Billion | 120.00 | 480.00 | -20.00 | -800.00 |
Total Non Current Liabilities | 12 Billion | 23.22 Billion | 79.68 Billion | 93.06 Billion | 21.39 Billion | 1.79 Billion |
Long-Term Debt | 11.19 Billion | 18.99 Billion | 73.77 Billion | 86.78 Billion | 18.36 Billion | 909.1 Million |
Deferred Revenue Non Current | - | - | 1.73 Billion | 1.57 Billion | 1.33 Billion | 45.84 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 817.74 Million | 1.55 Billion | 530.00 | -950.00 | -1090.00 | -45.77 Billion |
Other Liabilities | - | - | - | -10.00 | 10.00 | - |
Total Equity | 145.58 Billion | 139.16 Billion | 127.96 Billion | 103.58 Billion | 88.71 Billion | 62.84 Billion |
Stock Holders Equity | 145.58 Billion | 120.83 Billion | 109.18 Billion | 97.77 Billion | 83.26 Billion | 58.61 Billion |
Common Stock | 48.79 Billion | 36.46 Billion | 36.34 Billion | 34.35 Billion | 33.63 Billion | 30.18 Billion |
Retained Earnings | 31.95 Billion | 36.99 Billion | 36.8 Billion | 34.88 Billion | 25.7 Billion | 10.73 Billion |
Accumulated other comprehensive income | 21.81 Billion | 27.44 Billion | 16.06 Billion | 10.87 Billion | 8.94 Billion | 8.78 Billion |
Common Stock Equity | 145.58 Billion | 120.83 Billion | 109.18 Billion | 97.77 Billion | 83.26 Billion | 58.61 Billion |
Capital Lease Obligation | 144.67 Million | 960.13 Million | 962.09 Million | 133.19 Million | 437.51 Million | 550.22 Million |
Total Investments | 39.26 Billion | 2.04 Billion | 953.6 Million | 1.13 Billion | 2.53 Billion | 2.23 Billion |
Total Debt | 63.31 Billion | 221.51 Billion | 169.34 Billion | 159.6 Billion | 65.15 Billion | 45.93 Billion |
Net Debt | 61.91 Billion | 220.18 Billion | 161.94 Billion | 154.71 Billion | 64.19 Billion | 43.62 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 200.38 Billion | 206.22 Billion | 219.54 Billion | 519.9 Billion | 503.06 Billion | 481.23 Billion |
Total Current Assets | 70.22 Billion | 75.81 Billion | 85.81 Billion | 74.91 Billion | 81.58 Billion | 87.55 Billion |
Cash And Short Term Investments | 5.98 Billion | 1.32 Billion | 1.4 Billion | 2.69 Billion | 7.2 Billion | 7.03 Billion |
Cash and Cash Equivalents | 5.98 Billion | 1.32 Billion | 1.4 Billion | 1.29 Billion | 4.99 Billion | 5.02 Billion |
Short Term Investments | - | 23.21 Million | 22.96 Million | 1.4 Billion | 2.2 Billion | 2 Billion |
Net Receivables | 25.92 Billion | 33.93 Billion | 45.69 Billion | 27.52 Billion | 33.39 Billion | 38.27 Billion |
Inventory | 34.97 Billion | 37.46 Billion | 34.76 Billion | 44.68 Billion | 41.98 Billion | 42.62 Billion |
Other Current Assets | 3.34 Billion | 3.07 Billion | 3.95 Billion | 430.00 | -992.69 Million | -385.91 Million |
Total Non-Current Assets | 130.16 Billion | 130.41 Billion | 133.73 Billion | 444.98 Billion | 421.48 Billion | 393.68 Billion |
Net PPE | 88.97 Billion | 88.6 Billion | 90.06 Billion | 416.04 Billion | 392.55 Billion | 362.93 Billion |
Good Will And Intangible Assets | 497.55 Million | 502.49 Million | 507.43 Million | 11.31 Billion | 11.32 Billion | 11.17 Billion |
Good Will | - | 3.00 | - | 1.64 Billion | 1.64 Billion | 1.64 Billion |
Intangible Assets | 497.55 Million | 502.49 Million | 507.43 Million | 9.67 Billion | 9.68 Billion | 9.53 Billion |
Long-Term Investments | 37.41 Billion | 37.83 Billion | 39.26 Billion | 1.75 Billion | 401.73 Million | 267.75 Million |
Tax Assets | 1.29 Billion | 2.07 Billion | 2.07 Billion | 1.4 Billion | 1.16 Billion | 1.1 Billion |
Other Non Current Assets | 1.98 Billion | 1.38 Billion | 1.82 Billion | 14.46 Billion | 16.03 Billion | 18.18 Billion |
Other Assets | - | - | - | -1000.00 | - | - |
Total Liabilities | 71.86 Billion | 75.85 Billion | 73.96 Billion | 360.32 Billion | 349.71 Billion | 338.53 Billion |
Total Current Liabilities | 60.25 Billion | 59.6 Billion | 61.95 Billion | 337.74 Billion | 330.46 Billion | 316.46 Billion |
Account Payables | 2.03 Billion | 2.57 Billion | 1.86 Billion | 2.39 Billion | 2.65 Billion | 2.24 Billion |
Tax Payables | - | 203.18 Million | 444.46 Million | 241.56 Million | 116.39 Million | 430.87 Million |
Short Term Debt | 50.96 Billion | 48.79 Billion | 51.97 Billion | 308.5 Billion | 285.58 Billion | 240.08 Billion |
Deferred Revenue | 385.33 Million | 1.71 Billion | 1.34 Billion | 26.84 Billion | 42.22 Billion | 39.81 Billion |
Other Current Liabilities | 6.87 Billion | 6.52 Billion | 6.76 Billion | 100.00 | 450.00 | 34.31 Billion |
Total Non Current Liabilities | 11.6 Billion | 16.24 Billion | 12 Billion | 22.57 Billion | 19.24 Billion | 22.06 Billion |
Long-Term Debt | 11.43 Billion | 15.49 Billion | 11.19 Billion | 17.47 Billion | 15.9 Billion | 18.11 Billion |
Deferred Revenue Non Current | - | - | - | 3.24 Billion | 1.48 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 164.92 Million | 749.4 Million | 817.74 Million | -960.00 | 500.00 | 1.5 Billion |
Other Liabilities | 1.00 | - | - | - | 10.00 | - |
Total Equity | 128.52 Billion | 130.36 Billion | 145.58 Billion | 159.58 Billion | 153.35 Billion | 142.69 Billion |
Stock Holders Equity | 128.52 Billion | 130.36 Billion | 145.58 Billion | 144.13 Billion | 136.64 Billion | 124.95 Billion |
Common Stock | 48.8 Billion | 48.79 Billion | 48.79 Billion | 48.55 Billion | 43.36 Billion | 38.45 Billion |
Retained Earnings | 29.82 Billion | 31.64 Billion | 31.95 Billion | 30.28 Billion | 34.01 Billion | 35.55 Billion |
Accumulated other comprehensive income | 1.02 Billion | 1.42 Billion | 21.81 Billion | 4.42 Billion | 5.66 Billion | 7.11 Billion |
Common Stock Equity | 128.52 Billion | 130.36 Billion | 145.58 Billion | 144.13 Billion | 136.64 Billion | 124.95 Billion |
Capital Lease Obligation | 120.51 Million | 132.65 Million | 144.67 Million | 9.51 Billion | 5.28 Billion | 875.35 Million |
Total Investments | 37.41 Billion | 37.83 Billion | 39.26 Billion | 3.15 Billion | 2.61 Billion | 2.27 Billion |
Total Debt | 62.52 Billion | 64.42 Billion | 63.31 Billion | 325.97 Billion | 301.48 Billion | 258.2 Billion |
Net Debt | 56.53 Billion | 63.09 Billion | 61.91 Billion | 324.68 Billion | 296.49 Billion | 253.17 Billion |
ELEM
GOLD
CNX
000713
VIVANTA
HTIA