IDR 278.0
(-0.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 411.98 Billion | 1.4 Billion | 1.29 Billion | 396.42 Million | 329.96 Billion | 9.31 Billion |
Total Current Assets | 60.64 Billion | 88.04 Billion | 112.64 Billion | 110.33 Billion | 114.1 Billion | 30.43 Billion |
Cash And Short Term Investments | 48.42 Billion | 77.78 Billion | 101.71 Billion | 95.07 Billion | 90.18 Billion | 2.63 Billion |
Cash and Cash Equivalents | 48.42 Billion | 77.78 Billion | 101.71 Billion | 95.07 Billion | 90.18 Billion | 2.63 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.4 Billion | 2.78 Billion | 4.64 Billion | 2.96 Billion | 10.38 Billion | 15.97 Billion |
Inventory | 1.00 | 1.00 | -354.58 Billion | 1.00 | 1.00 | -227.39 Billion |
Other Current Assets | 4.7 Billion | 400.97 Billion | 360.87 Billion | 338.35 Billion | 329.96 Billion | 239.21 Billion |
Total Non-Current Assets | 351.33 Billion | 312.92 Billion | 248.22 Billion | 228.01 Billion | 215.86 Billion | 208.77 Billion |
Net PPE | 351.29 Billion | 312.88 Billion | 248.18 Billion | 227.11 Billion | 194.29 Billion | 184.83 Billion |
Good Will And Intangible Assets | 8.97 Million | - | - | 861.97 Million | 518.51 Million | 488.89 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8.97 Million | - | - | - | - | - |
Long-Term Investments | -411.98 Billion | - | - | -339.21 Billion | -330.48 Billion | -239.7 Billion |
Tax Assets | 411.98 Billion | 400.97 Billion | 360.87 Billion | 338.35 Billion | 329.96 Billion | 239.21 Billion |
Other Non Current Assets | 39.47 Million | -400.93 Billion | -360.83 Billion | 901.45 Million | 21.56 Billion | 23.94 Billion |
Other Assets | - | -399.56 Billion | -359.57 Billion | -337.95 Billion | - | -229.9 Billion |
Total Liabilities | 37.66 Billion | 127.72 Billion | 127.72 Billion | 127.72 Billion | 127.72 Billion | 31.46 Billion |
Total Current Liabilities | 33.76 Billion | 29.09 Billion | 31.75 Billion | 1.89 Billion | 31.38 Billion | 111.49 Billion |
Account Payables | 4.62 Billion | 3.16 Billion | 5.03 Billion | 1.88 Billion | 1.12 Billion | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.44 Billion | 1.4 Billion | 1.29 Billion | 396.42 Million | 30.25 Billion | 95.18 Billion |
Deferred Revenue | 12.84 Billion | 11.64 Billion | 11.33 Billion | 10.05 Billion | 15.7 Billion | - |
Other Current Liabilities | 14.84 Billion | 12.88 Billion | 14.08 Billion | -10.43 Billion | -15.7 Billion | 16.31 Billion |
Total Non Current Liabilities | 3.89 Billion | 3.44 Billion | 2.68 Billion | 2.82 Billion | 33.26 Billion | 33.66 Billion |
Long-Term Debt | 514.69 Million | 11.64 Billion | 11.33 Billion | 10.05 Billion | 15.7 Billion | 18.5 Billion |
Deferred Revenue Non Current | 12.84 Billion | 32.54 Billion | 34.43 Billion | 28.61 Billion | 33.26 Billion | 145.16 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -9.97 Billion | -41.21 Billion | -43.57 Billion | -36.76 Billion | -100.56 Billion | -18.61 Billion |
Other Liabilities | - | 95.18 Billion | 93.28 Billion | 123 Billion | 63.08 Billion | -113.7 Billion |
Total Equity | 374.32 Billion | 325.06 Billion | 260.93 Billion | 244.59 Billion | 239.78 Billion | 341.07 Billion |
Stock Holders Equity | 374.32 Billion | 400.97 Billion | 360.87 Billion | 338.35 Billion | 329.96 Billion | 239.21 Billion |
Common Stock | 127.72 Billion | 36.63 Billion | 10.53 Billion | 8.34 Billion | 8.37 Billion | 23.94 Billion |
Retained Earnings | 84.45 Billion | 368.42 Billion | 326.43 Billion | 309.73 Billion | 296.7 Billion | 94.05 Billion |
Accumulated other comprehensive income | 20.7 Billion | 368.42 Billion | 326.43 Billion | 309.73 Billion | 296.7 Billion | 94.05 Billion |
Common Stock Equity | 374.32 Billion | 400.97 Billion | 360.87 Billion | 338.35 Billion | 329.96 Billion | 239.21 Billion |
Capital Lease Obligation | 1.96 Billion | 1.88 Billion | 1.77 Billion | 1.31 Billion | - | - |
Total Investments | -411.98 Billion | - | - | -339.21 Billion | -330.48 Billion | -239.7 Billion |
Total Debt | 514.69 Million | 2.27 Billion | 786.43 Million | 1.23 Billion | 2.06 Billion | 51.2 Billion |
Net Debt | -47.91 Billion | -75.51 Billion | -100.92 Billion | -93.83 Billion | -88.11 Billion | 48.56 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 435.93 Billion | 422.16 Billion | 419.36 Billion | 411.98 Billion | 411.98 Billion | 417.64 Billion |
Total Current Assets | - | 59.34 Billion | 61.88 Billion | 60.64 Billion | 60.64 Billion | 74.56 Billion |
Cash And Short Term Investments | 49.45 Billion | 41.63 Billion | 38.95 Billion | 48.42 Billion | 48.42 Billion | 59.31 Billion |
Cash and Cash Equivalents | 49.45 Billion | 41.63 Billion | 38.95 Billion | 48.42 Billion | 48.42 Billion | 59.31 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.2 Billion | 10.44 Billion | 11.46 Billion | 5.01 Billion | 5.01 Billion | 3.46 Billion |
Inventory | - | 1.00 | - | 1.00 | 1.00 | - |
Other Current Assets | -57.66 Billion | 6.57 Billion | -50.42 Billion | -53.43 Billion | -5.01 Billion | -62.78 Billion |
Total Non-Current Assets | -1.00 | 362.82 Billion | 357.48 Billion | 351.33 Billion | 351.33 Billion | 343.07 Billion |
Net PPE | 367.81 Billion | 362.77 Billion | 357.43 Billion | 351.29 Billion | 351.29 Billion | 343.03 Billion |
Good Will And Intangible Assets | 8.27 Million | 8.5 Million | 8.73 Million | 8.97 Million | 8.97 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 8.5 Million | 8.73 Million | 8.97 Million | 8.97 Million | - |
Long-Term Investments | - | - | - | - | -411.98 Billion | - |
Tax Assets | - | - | - | - | 411.98 Billion | - |
Other Non Current Assets | -367.82 Billion | 39.47 Million | 39.47 Million | 39.47 Million | 39.47 Million | 39.47 Million |
Other Assets | 435.93 Billion | - | - | - | - | - |
Total Liabilities | 47.13 Billion | 37.84 Billion | 40.13 Billion | 37.66 Billion | 37.66 Billion | 37.25 Billion |
Total Current Liabilities | - | 33.67 Billion | 36.02 Billion | 33.76 Billion | 33.76 Billion | 33.69 Billion |
Account Payables | - | 3.17 Billion | 2.17 Billion | 4.62 Billion | 4.62 Billion | 947.37 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.49 Billion | 1.49 Billion | 1.49 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion |
Deferred Revenue | - | -1.49 Billion | 16.33 Billion | 12.84 Billion | 12.84 Billion | 15.61 Billion |
Other Current Liabilities | -1.49 Billion | 30.49 Billion | 16.02 Billion | 14.84 Billion | 14.84 Billion | 15.68 Billion |
Total Non Current Liabilities | -620.25 Million | 4.16 Billion | 4.11 Billion | 3.89 Billion | 3.89 Billion | 3.56 Billion |
Long-Term Debt | - | 620.25 Million | 620.25 Million | 514.69 Million | 514.69 Million | 514.69 Million |
Deferred Revenue Non Current | 19.58 Billion | 14.49 Billion | 16.33 Billion | 12.84 Billion | 12.84 Billion | 15.61 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -19.58 Billion | 21.23 Billion | 21.69 Billion | 22.85 Billion | -9.97 Billion | 19.68 Billion |
Other Liabilities | 47.13 Billion | - | 17 Thousand | - | - | - |
Total Equity | 388.8 Billion | 384.31 Billion | 379.22 Billion | 374.32 Billion | 374.32 Billion | 380.38 Billion |
Stock Holders Equity | 388.8 Billion | 384.31 Billion | 379.22 Billion | 374.32 Billion | 374.32 Billion | 380.38 Billion |
Common Stock | 127.72 Billion | 127.72 Billion | 127.72 Billion | 127.72 Billion | 127.72 Billion | 127.72 Billion |
Retained Earnings | 92.14 Billion | 94.08 Billion | 83.61 Billion | 78.71 Billion | 78.71 Billion | 75.69 Billion |
Accumulated other comprehensive income | 7.88 Billion | 21.06 Billion | 7.62 Billion | 7.62 Billion | 26.43 Billion | 7.58 Billion |
Common Stock Equity | 388.8 Billion | 384.31 Billion | 379.22 Billion | 374.32 Billion | 374.32 Billion | 380.38 Billion |
Capital Lease Obligation | - | 2.11 Billion | 620.25 Million | 514.69 Million | 514.69 Million | 514.69 Million |
Total Investments | - | - | - | - | -411.98 Billion | - |
Total Debt | 1.49 Billion | 620.25 Million | 2.11 Billion | 1.96 Billion | 1.96 Billion | 1.96 Billion |
Net Debt | -47.96 Billion | -41.01 Billion | -36.84 Billion | -46.46 Billion | -46.46 Billion | -57.34 Billion |
CNX
NDMETAL
BILI
HTIA
011330
ELEM