AUD 2.13
(-1.39%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 552.27 Million | 525.91 Million | 549.06 Million | 562.01 Million | 536.44 Million | 529.49 Million |
Total Current Assets | 103.26 Million | 66.63 Million | 118.1 Million | 110.91 Million | 39.39 Million | 54.07 Million |
Cash And Short Term Investments | 51.55 Million | 32.15 Million | 83.13 Million | 89.72 Million | 17.09 Million | 18.93 Million |
Cash and Cash Equivalents | 51.55 Million | 32.15 Million | 83.13 Million | 89.72 Million | 17.09 Million | 18.89 Million |
Short Term Investments | - | - | - | - | - | 39 Thousand |
Net Receivables | 32.39 Million | 28.19 Million | 27 Million | 16.46 Million | 18.13 Million | 29.72 Million |
Inventory | 2.62 Million | - | 1.00 | 2.00 | 1.00 | 1.00 |
Other Current Assets | 11.83 Million | 6.28 Million | 7.96 Million | 4.72 Million | 4.16 Million | 5.41 Million |
Total Non-Current Assets | 449 Million | 459.27 Million | 430.95 Million | 451.1 Million | 497.04 Million | 458.41 Million |
Net PPE | 123.96 Million | 126.69 Million | 127.27 Million | 219.39 Million | 231.64 Million | 228.67 Million |
Good Will And Intangible Assets | 292.44 Million | 491.76 Million | 464.02 Million | 358.64 Million | 375.07 Million | 229.74 Million |
Good Will | 166.79 Million | 166.79 Million | 166.16 Million | 135.06 Million | 135.06 Million | 135.06 Million |
Intangible Assets | 125.65 Million | 324.96 Million | 297.86 Million | 223.58 Million | 240.01 Million | 94.67 Million |
Long-Term Investments | 17.79 Million | 6.48 Million | 5.56 Million | -135.06 Million | -135.06 Million | 435.19 Million |
Tax Assets | 14.65 Million | 998 Thousand | -166.16 Million | 7.1 Million | 23.64 Million | 23.22 Million |
Other Non Current Assets | 145 Thousand | -166.65 Million | 262 Thousand | 1.02 Million | 1.75 Million | -458.41 Million |
Other Assets | - | - | - | - | - | 16.99 Million |
Total Liabilities | 184.55 Million | 159.54 Million | 132.84 Million | 130.2 Million | 141.64 Million | 183.33 Million |
Total Current Liabilities | 115.04 Million | 122.59 Million | 53.12 Million | 29.39 Million | 30.47 Million | 59.67 Million |
Account Payables | 59.18 Million | 32.03 Million | 12.79 Million | 14.95 Million | 13.29 Million | 39.12 Million |
Tax Payables | - | 3.92 Million | 3.68 Million | 175 Thousand | 219 Thousand | 2.98 Million |
Short Term Debt | 4.03 Million | 46.49 Million | 4.81 Million | 4.44 Million | 5.88 Million | 2.46 Million |
Deferred Revenue | 15.76 Million | 8.58 Million | 5.03 Million | 4.43 Million | 4.81 Million | 4.2 Million |
Other Current Liabilities | 36.06 Million | 35.48 Million | 30.48 Million | 5.55 Million | 6.47 Million | 13.88 Million |
Total Non Current Liabilities | 69.5 Million | 36.95 Million | 79.72 Million | 100.8 Million | 111.16 Million | 86.69 Million |
Long-Term Debt | 47.54 Million | 10.33 Million | 40.31 Million | 54.74 Million | 47.69 Million | 86.69 Million |
Deferred Revenue Non Current | 11.19 Million | 14.91 Million | 16.36 Million | 34.88 Million | 38.38 Million | 34.27 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.11 Million | 824 Thousand | 13.42 Million | 8.58 Million | 6.39 Million | -48.64 Million |
Other Liabilities | - | - | - | - | 1.00 | 36.96 Million |
Total Equity | 367.72 Million | 366.36 Million | 416.21 Million | 431.8 Million | 394.79 Million | 346.15 Million |
Stock Holders Equity | 371.04 Million | 366.36 Million | 416.21 Million | 431.8 Million | 394.79 Million | 346.15 Million |
Common Stock | 625.73 Million | 615.35 Million | 623.96 Million | 590.92 Million | 514.5 Million | 432.81 Million |
Retained Earnings | -266.64 Million | -255.22 Million | -212.06 Million | -159.44 Million | -127.47 Million | -83.06 Million |
Accumulated other comprehensive income | 11.95 Million | 8.23 Million | 4.31 Million | 325 Thousand | 7.77 Million | 6.26 Million |
Common Stock Equity | 371.04 Million | 366.36 Million | 416.21 Million | 431.8 Million | 394.79 Million | 346.15 Million |
Capital Lease Obligation | 12.68 Million | 10.33 Million | 12.9 Million | 7.8 Million | 4.78 Million | 3.88 Million |
Total Investments | 17.79 Million | 6.48 Million | 5.56 Million | -135.06 Million | -135.06 Million | 39 Thousand |
Total Debt | 47.54 Million | 56.82 Million | 58.03 Million | 67 Million | 58.36 Million | 89.15 Million |
Net Debt | -4 Million | 24.67 Million | -25.1 Million | -22.71 Million | 41.27 Million | 70.25 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 552.27 Million | 552.27 Million | 527.66 Million | 525.91 Million | 525.91 Million | 549.46 Million |
Total Current Assets | 103.26 Million | 103.26 Million | 82.52 Million | 66.63 Million | 66.63 Million | 58.62 Million |
Cash And Short Term Investments | 51.55 Million | 51.55 Million | 42.78 Million | 32.15 Million | 32.15 Million | 24.04 Million |
Cash and Cash Equivalents | 51.55 Million | 51.55 Million | 42.78 Million | 32.15 Million | 32.15 Million | 24.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 32.39 Million | 39.72 Million | 27.25 Million | 28.19 Million | 28.19 Million | 23.19 Million |
Inventory | 2.62 Million | 2.62 Million | 1.00 | - | - | 1.00 |
Other Current Assets | 11.83 Million | 9.35 Million | 12.48 Million | 6.28 Million | 6.28 Million | 11.37 Million |
Total Non-Current Assets | 449 Million | 449 Million | 445.14 Million | 459.27 Million | 459.27 Million | 490.84 Million |
Net PPE | 123.96 Million | 123.96 Million | 124.28 Million | 126.69 Million | 126.69 Million | 123.85 Million |
Good Will And Intangible Assets | 292.44 Million | 166.79 Million | 309.66 Million | 491.76 Million | 491.76 Million | 361.06 Million |
Good Will | 166.79 Million | 166.79 Million | 166.79 Million | 166.79 Million | 166.79 Million | 221.06 Million |
Intangible Assets | 125.65 Million | - | 142.87 Million | 324.96 Million | 324.96 Million | 140 Million |
Long-Term Investments | 17.79 Million | 17.79 Million | 142.87 Million | 6.48 Million | 6.48 Million | - |
Tax Assets | 14.65 Million | 14.65 Million | 998 Thousand | 998 Thousand | 998 Thousand | - |
Other Non Current Assets | 145 Thousand | 125.79 Million | -132.67 Million | -166.65 Million | -166.65 Million | 5.92 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 184.55 Million | 184.55 Million | 177.74 Million | 159.54 Million | 159.54 Million | 155.67 Million |
Total Current Liabilities | 115.04 Million | 115.04 Million | 97.06 Million | 122.59 Million | 122.59 Million | 59.13 Million |
Account Payables | 59.18 Million | 59.18 Million | 66.14 Million | 32.03 Million | 52.99 Million | 43.89 Million |
Tax Payables | - | - | - | 3.92 Million | - | - |
Short Term Debt | 4.03 Million | 4.03 Million | 3.9 Million | 46.49 Million | 46.49 Million | 4.16 Million |
Deferred Revenue | 15.76 Million | 15.76 Million | 12.52 Million | 8.58 Million | 8.58 Million | 6.13 Million |
Other Current Liabilities | 36.06 Million | 36.06 Million | 14.48 Million | 35.48 Million | 14.52 Million | 4.93 Million |
Total Non Current Liabilities | 69.5 Million | 69.5 Million | 80.68 Million | 36.95 Million | 36.95 Million | 96.54 Million |
Long-Term Debt | 47.54 Million | 47.54 Million | 47.46 Million | 10.33 Million | 10.33 Million | 43.09 Million |
Deferred Revenue Non Current | 11.19 Million | 11.19 Million | 13.99 Million | 14.91 Million | 14.91 Million | 15.49 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.11 Million | 2.11 Million | 12.06 Million | 824 Thousand | 824 Thousand | 27.9 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 367.72 Million | 367.72 Million | 349.92 Million | 366.36 Million | 366.36 Million | 393.79 Million |
Stock Holders Equity | 371.04 Million | 367.72 Million | 349.92 Million | 366.36 Million | 366.36 Million | 393.79 Million |
Common Stock | 625.73 Million | 625.73 Million | 615.35 Million | 615.35 Million | 615.35 Million | 625.85 Million |
Retained Earnings | -266.64 Million | -269.96 Million | -270.6 Million | -255.22 Million | -255.22 Million | -230.4 Million |
Accumulated other comprehensive income | 11.95 Million | 15.2 Million | 5.17 Million | 8.23 Million | 8.23 Million | -1.66 Million |
Common Stock Equity | 371.04 Million | 367.72 Million | 349.92 Million | 366.36 Million | 366.36 Million | 393.79 Million |
Capital Lease Obligation | 12.68 Million | 8.65 Million | 10.06 Million | 10.33 Million | 10.33 Million | 10.5 Million |
Total Investments | 17.79 Million | 17.79 Million | 142.87 Million | 6.48 Million | 6.48 Million | - |
Total Debt | 47.54 Million | 60.23 Million | 61.42 Million | 56.82 Million | 56.82 Million | 57.76 Million |
Net Debt | -4 Million | 8.67 Million | 18.64 Million | 24.67 Million | 24.67 Million | 33.72 Million |
CKS
688696
BAYA
NDMETAL
BILI
3679