JPY 420.0
(2.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 34.71 Billion | 30.39 Billion | 21.6 Billion | 20.1 Billion | 22.4 Billion | 20.04 Billion |
Total Current Assets | 18.87 Billion | 14.3 Billion | 10.89 Billion | 9.96 Billion | 9.43 Billion | 9.58 Billion |
Cash And Short Term Investments | 13.24 Billion | 9.99 Billion | 8.59 Billion | 7.42 Billion | 6.63 Billion | 7.34 Billion |
Cash and Cash Equivalents | 13.24 Billion | 9.95 Billion | 8.58 Billion | 7.42 Billion | 6.63 Billion | 7.27 Billion |
Short Term Investments | 23 Million | 44 Million | 11 Million | 1 Million | 3 Million | 66 Million |
Net Receivables | 4.34 Billion | 3.37 Billion | 1.95 Billion | 1.97 Billion | 2.01 Billion | 2.1 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.29 Billion | 933 Million | 348 Million | 563 Million | 782 Million | 134 Million |
Total Non-Current Assets | 15.83 Billion | 16.08 Billion | 10.7 Billion | 10.14 Billion | 12.97 Billion | 10.46 Billion |
Net PPE | 1.16 Billion | 1.55 Billion | 873 Million | 1.02 Billion | 1.35 Billion | 180 Million |
Good Will And Intangible Assets | 12.44 Billion | 12.33 Billion | 8.53 Billion | 7.9 Billion | 10.77 Billion | 9.47 Billion |
Good Will | 10 Billion | 9.91 Billion | 6.93 Billion | 6.65 Billion | 9.42 Billion | 8.26 Billion |
Intangible Assets | 2.44 Billion | 2.41 Billion | 1.6 Billion | 1.25 Billion | 1.34 Billion | 1.2 Billion |
Long-Term Investments | 939 Million | 900 Million | 458 Million | 445 Million | 471 Million | 369 Million |
Tax Assets | 1.28 Billion | 1.3 Billion | 843 Million | 763 Million | 378 Million | 446 Million |
Other Non Current Assets | 4 Million | -1 Million | -1 Million | - | - | - |
Other Assets | - | -1 Million | - | - | -1 Million | - |
Total Liabilities | 15.26 Billion | 14.32 Billion | 6.67 Billion | 7.1 Billion | 6.14 Billion | 6.24 Billion |
Total Current Liabilities | 13.08 Billion | 11.03 Billion | 4.62 Billion | 4.27 Billion | 4.56 Billion | 5.81 Billion |
Account Payables | 1.91 Billion | 1.87 Billion | 898 Million | 841 Million | 861 Million | 1.49 Billion |
Tax Payables | 729 Million | 817 Million | 449 Million | 423 Million | 535 Million | 698 Million |
Short Term Debt | 2.7 Billion | 3.51 Billion | 1.01 Billion | 1.04 Billion | 847 Million | 1.28 Billion |
Deferred Revenue | 84 Million | 4.04 Billion | 1.91 Billion | 1.73 Billion | 2.08 Billion | 2.23 Billion |
Other Current Liabilities | 8.38 Billion | 1.6 Billion | 794 Million | 653 Million | 768 Million | 802 Million |
Total Non Current Liabilities | 2.17 Billion | 3.28 Billion | 2.04 Billion | 2.83 Billion | 1.58 Billion | 430 Million |
Long-Term Debt | 1.29 Billion | 3.07 Billion | 1.87 Billion | 2.63 Billion | 1.37 Billion | 210 Million |
Deferred Revenue Non Current | 519 Million | -187 Million | - | 157 Million | 128 Million | 94 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 181 Million | 205 Million | 170 Million | 31 Million | 35 Million | 59 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.44 Billion | 16.07 Billion | 14.92 Billion | 12.99 Billion | 16.26 Billion | 13.8 Billion |
Stock Holders Equity | 19.44 Billion | 16.07 Billion | 14.92 Billion | 12.98 Billion | 16.26 Billion | 13.8 Billion |
Common Stock | 125 Million | 125 Million | 2.55 Billion | 2.55 Billion | 2.55 Billion | 2.54 Billion |
Retained Earnings | 17.15 Billion | 13.77 Billion | 11.22 Billion | 9.28 Billion | 11.57 Billion | 9.13 Billion |
Accumulated other comprehensive income | -3 Million | 4 Million | 8 Million | 16 Million | -6 Million | -1 Million |
Common Stock Equity | 19.44 Billion | 16.07 Billion | 14.92 Billion | 12.98 Billion | 16.26 Billion | 13.8 Billion |
Capital Lease Obligation | 519 Million | 1.36 Billion | 765 Million | 910 Million | 1.16 Billion | - |
Total Investments | 939 Million | 897 Million | 455 Million | 444 Million | 470 Million | 366 Million |
Total Debt | 4.52 Billion | 6.59 Billion | 2.89 Billion | 3.67 Billion | 2.22 Billion | 1.49 Billion |
Net Debt | -8.71 Billion | -3.36 Billion | -5.69 Billion | -3.74 Billion | -4.4 Billion | -5.78 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 35.5 Billion | 34.71 Billion | 34.71 Billion | 29.28 Billion | 31.5 Billion | 30.31 Billion |
Total Current Assets | 19.52 Billion | 18.87 Billion | 18.87 Billion | 13.37 Billion | 15.43 Billion | 14.24 Billion |
Cash And Short Term Investments | 13.93 Billion | 13.24 Billion | 13.24 Billion | 8.96 Billion | 10.59 Billion | 9.78 Billion |
Cash and Cash Equivalents | 13.93 Billion | 13.24 Billion | 13.24 Billion | 8.93 Billion | 10.57 Billion | 9.77 Billion |
Short Term Investments | - | 23 Million | 23 Million | 26 Million | 12 Million | 11 Million |
Net Receivables | 4.51 Billion | 4.34 Billion | 4.34 Billion | 3.21 Billion | 3.64 Billion | 3.22 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.08 Billion | 1.29 Billion | 1.29 Billion | 1.2 Billion | 1.2 Billion | 1.23 Billion |
Total Non-Current Assets | 15.98 Billion | 15.83 Billion | 15.83 Billion | 15.9 Billion | 16.06 Billion | 16.06 Billion |
Net PPE | 1.46 Billion | 1.16 Billion | 1.16 Billion | 1.29 Billion | 1.37 Billion | 1.45 Billion |
Good Will And Intangible Assets | 10 Billion | 12.44 Billion | 12.44 Billion | 12.42 Billion | 12.36 Billion | 12.34 Billion |
Good Will | 10 Billion | 10 Billion | 10 Billion | 9.95 Billion | 9.91 Billion | 9.91 Billion |
Intangible Assets | 2.49 Billion | 2.44 Billion | 2.44 Billion | 2.46 Billion | 2.45 Billion | 2.43 Billion |
Long-Term Investments | 977 Million | 939 Million | 939 Million | 935 Million | 994 Million | 899 Million |
Tax Assets | 1.03 Billion | 1.28 Billion | 1.28 Billion | 1.21 Billion | 1.31 Billion | 1.36 Billion |
Other Non Current Assets | 2.5 Billion | 4 Million | 4 Million | 36 Million | 22 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.48 Billion | 15.26 Billion | 15.26 Billion | 10.87 Billion | 14.05 Billion | 13.8 Billion |
Total Current Liabilities | 13.77 Billion | 13.08 Billion | 13.08 Billion | 8.39 Billion | 11.02 Billion | 10.3 Billion |
Account Payables | 3.46 Billion | 3.06 Billion | 1.91 Billion | 2.34 Billion | 2.33 Billion | 1.93 Billion |
Tax Payables | 368 Million | 729 Million | 729 Million | 383 Million | 699 Million | 419 Million |
Short Term Debt | 3.17 Billion | 2.7 Billion | 2.7 Billion | 2.54 Billion | 2.6 Billion | 2.76 Billion |
Deferred Revenue | 368 Million | 84 Million | 84 Million | 1.74 Billion | 4.24 Billion | 3.87 Billion |
Other Current Liabilities | 6.77 Billion | 7.23 Billion | 8.38 Billion | 1.76 Billion | 1.83 Billion | 1.73 Billion |
Total Non Current Liabilities | 2.71 Billion | 2.17 Billion | 2.17 Billion | 2.47 Billion | 3.03 Billion | 3.49 Billion |
Long-Term Debt | 1.8 Billion | 1.29 Billion | 1.29 Billion | 2.29 Billion | 2.83 Billion | 3.28 Billion |
Deferred Revenue Non Current | - | 519 Million | 519 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 916 Million | 181 Million | 181 Million | 185 Million | 201 Million | 205 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.01 Billion | 19.44 Billion | 19.44 Billion | 18.4 Billion | 17.45 Billion | 16.5 Billion |
Stock Holders Equity | 19.01 Billion | 19.44 Billion | 19.44 Billion | 18.4 Billion | 17.45 Billion | 16.5 Billion |
Common Stock | 125 Million | 125 Million | 125 Million | 125 Million | 125 Million | 125 Million |
Retained Earnings | 17.49 Billion | 17.15 Billion | 17.15 Billion | 16.13 Billion | 15.15 Billion | 14.2 Billion |
Accumulated other comprehensive income | -11 Million | -3 Million | -3 Million | -22 Million | 3 Million | 9 Million |
Common Stock Equity | 19.01 Billion | 19.44 Billion | 19.44 Billion | 18.4 Billion | 17.45 Billion | 16.5 Billion |
Capital Lease Obligation | 704 Million | 519 Million | 519 Million | 1.1 Billion | 1.17 Billion | 1.27 Billion |
Total Investments | 977 Million | 939 Million | 939 Million | 961 Million | 1 Billion | 893 Million |
Total Debt | 5.67 Billion | 4.52 Billion | 4.52 Billion | 4.83 Billion | 5.43 Billion | 6.05 Billion |
Net Debt | -8.25 Billion | -8.71 Billion | -8.71 Billion | -4.09 Billion | -5.14 Billion | -3.72 Billion |
SLC
CKS
688696
CNX
NDMETAL
BILI