GBp 137.5
(0.0%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Revenue | 1247.00 | - | - |
Cost of Revenue | 634.28 Thousand | 1298.01 | 330.75 |
Gross Profit | -633.04 Thousand | -1298.01 | -330.75 |
Operating Expenses | 1.46 Million | 2.6 Million | 797.65 Thousand |
Selling, General and Administrative Expenses | 1.45 Million | 704.99 Thousand | 310 Thousand |
Research and Development Expenses | - | 1.31 Million | 330.74 Thousand |
Other Expenses | - | 593 Thousand | 156.89 Thousand |
Cost and Expenses | 2.09 Million | 2.6 Million | 797.65 Thousand |
Operating Income | -2.08 Million | -2.64 Million | -797.65 Thousand |
Interest Expense | - | 1536.00 | - |
Income Tax Expense | -325.01 Thousand | -2608.88 | -797.65 |
Earnings before Tax | -2.09 Million | -2.64 Million | -797.65 Thousand |
Net Income | -1.77 Million | -2.64 Million | -797.65 Thousand |
Earnings Per Share Basic | -0.23 | -0.40 | -0.13 |
Earnings Per Share Diluted | -0.23 | -0.40 | -0.13 |
Weighted Average Shares Outstanding | 7.56 Million | 6.57 Million | 5.99 Million |
Weighted Average Shares Outstanding (Diluted) | 7.56 Million | 6.57 Million | 5.99 Million |
Gross Margin | -507.65 | - | - |
EBIT Margin | 515.74 | - | - |
Profit Margin | -1420.19 | - | - |
EBITDA | 643.12 Thousand | -35.88 Thousand | -797.65 Thousand |
Earnings Before Tax Margin | -1675.29 | - | - |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | 1247.00 | - | - | - |
Cost of Revenue | - | - | 634.28 Thousand | - | 107.73 | 107.73 |
Gross Profit | - | - | -633.04 Thousand | - | -107.73 | -107.73 |
Operating Expenses | 655.65 Thousand | 927.45 Thousand | 2.09 Million | - | 1.16 Million | 473.23 |
Selling, General and Administrative Expenses | 563.81 Thousand | 508.62 Thousand | - | - | 947.42 Thousand | 473.71 |
Research and Development Expenses | 91.84 Thousand | 418.82 Thousand | - | - | 215.46 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 655.65 Thousand | 927.45 Thousand | 2.09 Million | - | 1.16 Million | 580.96 |
Operating Income | -655.65 Thousand | -927.45 Thousand | -2.09 Million | - | -1.16 Million | -581.44 |
Interest Expense | 22.05 Thousand | - | - | - | - | - |
Income Tax Expense | - | -325.01 Thousand | -325.01 Thousand | - | -581.44 | 0.48 |
Earnings before Tax | -677.04 Thousand | -934.07 Thousand | -2.09 Million | - | -1.16 Million | -580.96 |
Net Income | -677.04 Thousand | -609.05 Thousand | -1.77 Million | - | -1.16 Million | -580.96 |
Earnings Per Share Basic | -0.08 | -0.07 | - | - | -0.16 | -0.00 |
Earnings Per Share Diluted | -0.08 | -0.07 | - | - | -0.16 | -0.00 |
Weighted Average Shares Outstanding | 8.81 Million | 8.35 Million | 7.56 Million | 7.38 Million | 7.19 Million | 7.2 Million |
Weighted Average Shares Outstanding (Diluted) | 8.81 Million | 8.35 Million | 7.56 Million | 7.38 Million | 7.19 Million | 7.19 Million |
Gross Margin | - | - | -507.65 | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | -1420.19 | - | - | - |
EBITDA | -654.98 Thousand | -927.45 Thousand | - | - | -1.16 Million | 0.48 |
Earnings Before Tax Margin | - | - | -1676.29 | - | - | - |
TACI
LXB
IOD
2226
ERRSF
RCFA