AUD 0.16
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.9 Million | 1.13 Million | 803.3 Thousand | 859.49 Thousand | 645.54 Thousand | 815.96 Thousand |
Cost of Revenue | - | 1.99 Million | 1.62 Million | 1.51 Million | 1.2 Million | 1.23 Million |
Gross Profit | 1.9 Million | -862.27 Thousand | -826.21 Thousand | -658.64 Thousand | -562.28 Thousand | -414.65 Thousand |
Operating Expenses | 2.29 Million | 3.79 Million | 3.46 Million | 3.25 Million | 3.24 Million | 692.53 Thousand |
Selling, General and Administrative Expenses | 3.72 Million | 3.79 Million | 3.46 Million | 3.25 Million | 3.24 Million | 459.35 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 424.64 Thousand | 436.31 Thousand | 285.99 Thousand | 300.27 Thousand | 326.79 Thousand |
Cost and Expenses | 5.12 Million | 3.94 Million | 3.61 Million | 3.34 Million | 3.34 Million | 1.92 Million |
Operating Income | -2.58 Million | -2.8 Million | -2.81 Million | -2.48 Million | -2.7 Million | -1.1 Million |
Interest Expense | 18.15 Thousand | 20.89 Thousand | 21.5 Thousand | 6898.00 | 10.61 Thousand | 7487.00 |
Income Tax Expense | -624.22 Thousand | -400.04 Thousand | -406.31 Thousand | -262.82 Thousand | -200.27 Thousand | -326.79 Thousand |
Earnings before Tax | -3.72 Million | -2.79 Million | -2.8 Million | -2.46 Million | -2.62 Million | -1.11 Million |
Net Income | -3.1 Million | -2.39 Million | -2.39 Million | -2.2 Million | -2.42 Million | -1.11 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 597.81 Million | 576.32 Million | 563.69 Million | 541.59 Million | 541.59 Million | 479.4 Million |
Weighted Average Shares Outstanding (Diluted) | 597.81 Million | 586.23 Million | 576.32 Million | 563.69 Million | 541.59 Million | 479.4 Million |
Gross Margin | 1.00 | -0.76 | -1.03 | -0.77 | -0.87 | -0.51 |
EBIT Margin | -1.55 | -2.34 | -3.31 | -2.78 | -4.03 | -1.35 |
Profit Margin | -1.63 | -2.11 | -2.99 | -2.56 | -3.75 | -1.37 |
EBITDA | -2.95 Million | -2.22 Million | -2.22 Million | -2.1 Million | -2.5 Million | -1.09 Million |
Earnings Before Tax Margin | -1.36 | -2.47 | -3.50 | -2.89 | -4.19 | -1.36 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.9 Million | 1.06 Million | 838.31 Thousand | 1.13 Million | 641.29 Thousand | 496.32 Thousand |
Cost of Revenue | - | 1.43 Million | 76.62 Thousand | 1.99 Million | 1.09 Million | 906.81 Thousand |
Gross Profit | 1.9 Million | -364.44 Thousand | 761.69 Thousand | -862.27 Thousand | -451.78 Thousand | -410.48 Thousand |
Operating Expenses | 5.05 Million | 1.24 Million | 2.43 Million | 3.79 Million | 1.74 Million | 1.59 Million |
Selling, General and Administrative Expenses | - | 1.24 Million | 2.43 Million | - | 1.74 Million | 1.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 674.58 Thousand | - | - | 424.64 Thousand | - | - |
Cost and Expenses | 5.21 Million | 2.68 Million | 2.51 Million | 3.94 Million | 1.82 Million | 1.66 Million |
Operating Income | -3.3 Million | -1.61 Million | -1.67 Million | -2.8 Million | -1.17 Million | -1.17 Million |
Interest Expense | 8214.00 | 10.91 Thousand | 7237.00 | 20.89 Thousand | 10.25 Thousand | 10.64 Thousand |
Income Tax Expense | -624.22 Thousand | 1156.00 | -625.38 Thousand | -400.04 Thousand | - | -400.04 Thousand |
Earnings before Tax | -3.72 Million | -1.87 Million | -1.85 Million | -2.79 Million | -1.42 Million | -1.37 Million |
Net Income | -3.1 Million | -1.87 Million | -1.23 Million | -2.39 Million | -1.42 Million | -970.26 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 597.81 Million | 607.43 Million | 596.78 Million | 576.32 Million | 588.31 Million | 583.2 Million |
Weighted Average Shares Outstanding (Diluted) | 597.81 Million | 608.18 Million | 596.78 Million | 586.23 Million | 588.31 Million | 583.2 Million |
Gross Margin | 1.00 | -0.34 | 0.91 | -0.76 | -0.70 | -0.83 |
EBIT Margin | - | -1.67 | -1.91 | - | -1.72 | -2.21 |
Profit Margin | -1.63 | -1.75 | -1.47 | -2.11 | -2.22 | -1.95 |
EBITDA | - | -1.78 Million | -1.59 Million | - | -1.1 Million | -1.09 Million |
Earnings Before Tax Margin | -1.73 | -1.51 | -2.00 | -2.47 | -1.84 | -2.36 |
CL8
S&SPOWER
CSSI
ALK
TACI
LXB