AUD 0.16
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 929.66 Thousand | 2.51 Million | 1.99 Million | 876.87 Thousand | 982.11 Thousand | 334.66 Thousand |
Total Current Assets | 473.77 Thousand | 1.9 Million | 1.34 Million | 876.87 Thousand | 891.57 Thousand | 307.44 Thousand |
Cash And Short Term Investments | 282.71 Thousand | 1.78 Million | 1.19 Million | 651.12 Thousand | 738.76 Thousand | 132.47 Thousand |
Cash and Cash Equivalents | 282.71 Thousand | 1.78 Million | 1.19 Million | 651.12 Thousand | 738.76 Thousand | 132.47 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 152.74 Thousand | 77.36 Thousand | 124.01 Thousand | 160.99 Thousand | 113.38 Thousand | 79.67 Thousand |
Inventory | - | - | - | - | 1.00 | - |
Other Current Assets | 38.31 Thousand | 47.43 Thousand | 30.71 Thousand | 64.75 Thousand | 39.42 Thousand | 95.29 Thousand |
Total Non-Current Assets | 455.89 Thousand | 609.13 Thousand | 651.26 Thousand | - | 90.53 Thousand | 19.72 Thousand |
Net PPE | 344.78 Thousand | 498.02 Thousand | 651.26 Thousand | - | 90.53 Thousand | 6907.00 |
Good Will And Intangible Assets | - | - | - | - | - | 12.81 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 12.81 Thousand |
Long-Term Investments | 111.1 Thousand | 111.1 Thousand | - | - | - | 7500.00 |
Tax Assets | - | - | - | - | - | 12.22 Thousand |
Other Non Current Assets | - | - | -651.26 Thousand | - | -90.53 Thousand | -19.72 Thousand |
Other Assets | - | - | - | - | - | 7500.00 |
Total Liabilities | 1.77 Million | 1.17 Million | 1.19 Million | 438.98 Thousand | 465.59 Thousand | 430.34 Thousand |
Total Current Liabilities | 1.49 Million | 753.57 Thousand | 601.37 Thousand | 394.31 Thousand | 427.26 Thousand | 393.12 Thousand |
Account Payables | 253.84 Thousand | 186.24 Thousand | 104.66 Thousand | 105.25 Thousand | 118.45 Thousand | 172.26 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 476.56 Thousand | 164.42 Thousand | 154.51 Thousand | 9503.00 | 99.09 Thousand | 17.61 Thousand |
Deferred Revenue | 235.5 Thousand | 90.6 Thousand | 36.15 Thousand | 55.81 Thousand | 55.8 Thousand | 24.05 Thousand |
Other Current Liabilities | 532.35 Thousand | 312.3 Thousand | 306.03 Thousand | 223.74 Thousand | 153.9 Thousand | 179.19 Thousand |
Total Non Current Liabilities | 272 Thousand | 418.8 Thousand | 596.54 Thousand | 44.66 Thousand | 38.32 Thousand | 37.22 Thousand |
Long-Term Debt | 232.73 Thousand | 407.52 Thousand | 571.94 Thousand | - | 8691.00 | 15.3 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39.27 Thousand | 11.28 Thousand | 24.59 Thousand | 44.66 Thousand | 29.63 Thousand | 21.92 Thousand |
Other Liabilities | - | - | - | 1.00 | - | 1.00 |
Total Equity | -840.61 Thousand | 1.34 Million | 799.04 Thousand | 437.89 Thousand | 516.52 Thousand | -95.68 Thousand |
Stock Holders Equity | -840.61 Thousand | 1.34 Million | 799.04 Thousand | 437.89 Thousand | 516.52 Thousand | -95.68 Thousand |
Common Stock | 17.06 Million | 16.23 Million | 13.43 Million | 11.06 Million | 9.29 Million | 6.98 Million |
Retained Earnings | -20.46 Million | -17.35 Million | -14.95 Million | -12.56 Million | -10.35 Million | -7.93 Million |
Accumulated other comprehensive income | 2.55 Million | 2.46 Million | 2.32 Million | 1.93 Million | 1.57 Million | 858.11 Thousand |
Common Stock Equity | -840.61 Thousand | 1.34 Million | 799.04 Thousand | 437.89 Thousand | 516.52 Thousand | -95.68 Thousand |
Capital Lease Obligation | 232.73 Thousand | 407.52 Thousand | 571.94 Thousand | 9503.00 | 8691.00 | 15.3 Thousand |
Total Investments | 111.1 Thousand | 111.1 Thousand | - | - | - | 7500.00 |
Total Debt | 709.29 Thousand | 571.94 Thousand | 726.46 Thousand | 9503.00 | 107.78 Thousand | 32.91 Thousand |
Net Debt | 426.58 Thousand | -1.21 Million | -464.49 Thousand | -641.62 Thousand | -630.97 Thousand | -99.56 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 929.66 Thousand | 929.66 Thousand | 1.69 Million | 2.51 Million | 2.51 Million | 1.17 Million |
Total Current Assets | 473.77 Thousand | 473.77 Thousand | 1.16 Million | 1.9 Million | 1.9 Million | 605 Thousand |
Cash And Short Term Investments | 282.71 Thousand | 282.71 Thousand | 826.45 Thousand | 1.78 Million | 1.78 Million | 284.06 Thousand |
Cash and Cash Equivalents | 282.71 Thousand | 282.71 Thousand | 826.45 Thousand | 1.78 Million | 1.78 Million | 284.06 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 152.74 Thousand | 152.74 Thousand | 157.34 Thousand | 77.36 Thousand | 77.36 Thousand | 223.33 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 38.31 Thousand | 38.31 Thousand | 177.65 Thousand | 47.43 Thousand | 47.43 Thousand | 97.59 Thousand |
Total Non-Current Assets | 455.89 Thousand | 455.89 Thousand | 532.51 Thousand | 609.13 Thousand | 609.13 Thousand | 574.64 Thousand |
Net PPE | 344.78 Thousand | 344.78 Thousand | 421.4 Thousand | 498.02 Thousand | 498.02 Thousand | 574.64 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 111.1 Thousand | 111.1 Thousand | 111.1 Thousand | 111.1 Thousand | 111.1 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -1.00 | - | - | -574.64 Thousand |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 1.77 Million | 1.77 Million | 1.47 Million | 1.17 Million | 1.17 Million | 1.17 Million |
Total Current Liabilities | 1.49 Million | 1.49 Million | 1.11 Million | 753.57 Thousand | 753.57 Thousand | 674.5 Thousand |
Account Payables | 253.84 Thousand | 253.84 Thousand | 348.88 Thousand | 186.24 Thousand | 186.24 Thousand | 220.19 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 476.56 Thousand | 476.56 Thousand | 169.58 Thousand | 164.42 Thousand | 164.42 Thousand | 159.44 Thousand |
Deferred Revenue | 235.5 Thousand | 235.5 Thousand | 200 Thousand | 90.6 Thousand | 90.6 Thousand | 12.25 Thousand |
Other Current Liabilities | 532.35 Thousand | 532.35 Thousand | 399.52 Thousand | 312.3 Thousand | 312.3 Thousand | 282.6 Thousand |
Total Non Current Liabilities | 272 Thousand | 272 Thousand | 353.44 Thousand | 418.8 Thousand | 418.8 Thousand | 498.6 Thousand |
Long-Term Debt | 232.73 Thousand | 232.73 Thousand | 320.89 Thousand | 407.52 Thousand | 407.52 Thousand | 490.47 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39.27 Thousand | 39.27 Thousand | 32.55 Thousand | 11.28 Thousand | 11.28 Thousand | 8128.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -840.61 Thousand | -840.61 Thousand | 222.53 Thousand | 1.34 Million | 1.34 Million | 6546.00 |
Stock Holders Equity | -840.61 Thousand | -840.61 Thousand | 222.53 Thousand | 1.34 Million | 1.34 Million | 6546.00 |
Common Stock | 17.06 Million | 17.06 Million | 16.27 Million | 16.23 Million | 16.23 Million | 13.54 Million |
Retained Earnings | -20.46 Million | -20.46 Million | -18.58 Million | -17.35 Million | -17.35 Million | -15.92 Million |
Accumulated other comprehensive income | 2.55 Million | 2.55 Million | 2.53 Million | 2.46 Million | 2.46 Million | 2.39 Million |
Common Stock Equity | -840.61 Thousand | -840.61 Thousand | 222.53 Thousand | 1.34 Million | 1.34 Million | 6546.00 |
Capital Lease Obligation | 232.73 Thousand | 232.73 Thousand | 320.89 Thousand | 407.52 Thousand | 407.52 Thousand | 490.47 Thousand |
Total Investments | 111.1 Thousand | 111.1 Thousand | 111.1 Thousand | 111.1 Thousand | 111.1 Thousand | - |
Total Debt | 709.29 Thousand | 709.29 Thousand | 490.47 Thousand | 571.94 Thousand | 571.94 Thousand | 649.92 Thousand |
Net Debt | 426.58 Thousand | 426.58 Thousand | -335.97 Thousand | -1.21 Million | -1.21 Million | 365.85 Thousand |
CL8
S&SPOWER
CSSI
ALK
TACI
LXB