AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.48 Million | 6.17 Million | 2.54 Million | 4.29 Million | 1.65 Million | 3.74 Million |
Total Current Assets | 1.67 Million | 2.08 Million | 1.12 Million | 3.85 Million | 1.56 Million | 1.36 Million |
Cash And Short Term Investments | 1.31 Million | 1.66 Million | 805.4 Thousand | 3.73 Million | 1.43 Million | 1.24 Million |
Cash and Cash Equivalents | 1.31 Million | 1.66 Million | 805.4 Thousand | 3.73 Million | 1.43 Million | 1.24 Million |
Short Term Investments | - | 2350.00 | 17.75 Thousand | 17.75 Thousand | - | - |
Net Receivables | 38.13 Thousand | 157.26 Thousand | 248.92 Thousand | 44.09 Thousand | 62.65 Thousand | 32.72 Thousand |
Inventory | - | 1.00 | - | - | - | - |
Other Current Assets | 326.43 Thousand | 261.95 Thousand | 74.85 Thousand | 72.62 Thousand | 72.3 Thousand | 85.96 Thousand |
Total Non-Current Assets | 7.8 Million | 4.09 Million | 1.41 Million | 446.29 Thousand | 87.37 Thousand | 2.38 Million |
Net PPE | 7.59 Million | 3.88 Million | 1.2 Million | 438.33 Thousand | 74.23 Thousand | 235.65 Thousand |
Good Will And Intangible Assets | - | 7967.00 | 7967.00 | 7967.00 | 13.13 Thousand | 2.14 Million |
Good Will | - | - | - | - | - | 2.07 Million |
Intangible Assets | - | 7967.00 | 7967.00 | 7967.00 | 13.13 Thousand | 65.24 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 213.16 Thousand | 201.81 Thousand | 200.25 Thousand | -446.29 Thousand | -87.37 Thousand | -2.38 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.81 Million | 5.65 Million | 2.01 Million | 1.49 Million | 1.78 Million | 2.24 Million |
Total Current Liabilities | 11.55 Million | 1.9 Million | 1.39 Million | 1.24 Million | 1.74 Million | 2.13 Million |
Account Payables | 102.31 Thousand | 381.85 Thousand | 305.1 Thousand | 264.94 Thousand | 190.62 Thousand | 284.28 Thousand |
Tax Payables | 30.45 Thousand | - | - | - | - | - |
Short Term Debt | 10.33 Million | 719.86 Thousand | 377.29 Thousand | 149.61 Thousand | 906.62 Thousand | 1.01 Million |
Deferred Revenue | 1782.00 | 5906.00 | 10.26 Thousand | 15.31 Thousand | 6506.00 | 10.46 Thousand |
Other Current Liabilities | 1.11 Million | 796.37 Thousand | 703.8 Thousand | 812.33 Thousand | 638.73 Thousand | 825.92 Thousand |
Total Non Current Liabilities | 1.25 Million | 3.75 Million | 622.49 Thousand | 256.71 Thousand | 41.23 Thousand | 106.68 Thousand |
Long-Term Debt | 722.75 Thousand | 3.1 Million | 594.02 Thousand | 233.19 Thousand | - | 56.62 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 533.21 Thousand | 649.72 Thousand | 28.47 Thousand | 23.51 Thousand | 41.23 Thousand | 50.05 Thousand |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | -3.33 Million | 516.71 Thousand | 525.21 Thousand | 2.79 Million | -127.42 Thousand | 1.5 Million |
Stock Holders Equity | -3.33 Million | 516.71 Thousand | 525.21 Thousand | 2.79 Million | -127.42 Thousand | 1.5 Million |
Common Stock | 26.84 Million | 26.57 Million | 23.53 Million | 22.91 Million | 16.75 Million | 33.69 Million |
Retained Earnings | -31.15 Million | -26.99 Million | -23.91 Million | -20.95 Million | -17.86 Million | -33.2 Million |
Accumulated other comprehensive income | 973.24 Thousand | 946.14 Thousand | 905.61 Thousand | 838.57 Thousand | 989.42 Thousand | 1.01 Million |
Common Stock Equity | -3.33 Million | 516.71 Thousand | 525.21 Thousand | 2.79 Million | -127.42 Thousand | 1.5 Million |
Capital Lease Obligation | 515.46 Thousand | 640.55 Thousand | 594.02 Thousand | 233.19 Thousand | 56.62 Thousand | 56.62 Thousand |
Total Investments | - | 2350.00 | 17.75 Thousand | 17.75 Thousand | - | - |
Total Debt | 11.57 Million | 4.46 Million | 971.31 Thousand | 382.81 Thousand | 906.62 Thousand | 1.07 Million |
Net Debt | 10.26 Million | 2.8 Million | 165.9 Thousand | -3.35 Million | -527.33 Thousand | -174.96 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.48 Million | 9.48 Million | 8.9 Million | 6.17 Million | 6.17 Million | 4.36 Million |
Total Current Assets | 1.67 Million | 1.67 Million | 3.52 Million | 2.08 Million | 2.08 Million | 1.9 Million |
Cash And Short Term Investments | 1.31 Million | 1.31 Million | 3.11 Million | 1.66 Million | 1.66 Million | 1.61 Million |
Cash and Cash Equivalents | 1.31 Million | 1.31 Million | 3.11 Million | 1.66 Million | 1.66 Million | 1.61 Million |
Short Term Investments | - | - | - | 2350.00 | 2350.00 | - |
Net Receivables | 38.13 Thousand | 38.13 Thousand | 160.85 Thousand | 157.26 Thousand | 157.26 Thousand | 105.9 Thousand |
Inventory | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 326.43 Thousand | 326.43 Thousand | 245.62 Thousand | 261.95 Thousand | 261.95 Thousand | 178.86 Thousand |
Total Non-Current Assets | 7.8 Million | 7.8 Million | 5.38 Million | 4.09 Million | 4.09 Million | 2.46 Million |
Net PPE | 7.59 Million | 7.59 Million | 5.17 Million | 3.88 Million | 3.88 Million | 2.25 Million |
Good Will And Intangible Assets | - | - | 7967.00 | 7967.00 | 7967.00 | 7967.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 7967.00 | 7967.00 | 7967.00 | 7967.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 213.16 Thousand | 213.16 Thousand | 203.18 Thousand | 201.81 Thousand | 201.81 Thousand | 200.59 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 12.81 Million | 12.81 Million | 10.21 Million | 5.65 Million | 5.65 Million | 3.47 Million |
Total Current Liabilities | 11.55 Million | 11.55 Million | 2.04 Million | 1.9 Million | 1.9 Million | 1.87 Million |
Account Payables | 102.31 Thousand | 102.31 Thousand | 279.43 Thousand | 381.85 Thousand | 381.85 Thousand | 260.47 Thousand |
Tax Payables | 30.45 Thousand | 30.45 Thousand | - | - | - | - |
Short Term Debt | 10.33 Million | 10.33 Million | 778.5 Thousand | 719.86 Thousand | 719.86 Thousand | 673.07 Thousand |
Deferred Revenue | 1782.00 | 1782.00 | 5887.00 | 5906.00 | 5906.00 | 12.08 Thousand |
Other Current Liabilities | 1.11 Million | 1.11 Million | 982.27 Thousand | 796.37 Thousand | 796.37 Thousand | 928.31 Thousand |
Total Non Current Liabilities | 1.25 Million | 1.25 Million | 8.16 Million | 3.75 Million | 3.75 Million | 1.6 Million |
Long-Term Debt | 722.75 Thousand | 722.75 Thousand | 7.4 Million | 3.1 Million | 3.1 Million | 854.91 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 533.21 Thousand | 533.21 Thousand | 756.04 Thousand | 649.72 Thousand | 649.72 Thousand | 745.78 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.33 Million | -3.33 Million | -1.3 Million | 516.71 Thousand | 516.71 Thousand | 893.99 Thousand |
Stock Holders Equity | -3.33 Million | -3.33 Million | -1.3 Million | 516.71 Thousand | 516.71 Thousand | 893.99 Thousand |
Common Stock | 26.84 Million | 26.84 Million | 26.85 Million | 26.57 Million | 26.57 Million | 25.46 Million |
Retained Earnings | -31.15 Million | -31.15 Million | -29.12 Million | -26.99 Million | -26.99 Million | -25.52 Million |
Accumulated other comprehensive income | 973.24 Thousand | 973.24 Thousand | 964.56 Thousand | 946.14 Thousand | 946.14 Thousand | 956.6 Thousand |
Common Stock Equity | -3.33 Million | -3.33 Million | -1.3 Million | 516.71 Thousand | 516.71 Thousand | 893.99 Thousand |
Capital Lease Obligation | 515.46 Thousand | 515.46 Thousand | 743.78 Thousand | 640.55 Thousand | 640.55 Thousand | 714.11 Thousand |
Total Investments | - | - | - | 2350.00 | 2350.00 | - |
Total Debt | 11.57 Million | 11.57 Million | 8.93 Million | 4.46 Million | 4.46 Million | 2.24 Million |
Net Debt | 10.26 Million | 10.26 Million | 5.81 Million | 2.8 Million | 2.8 Million | 623.91 Thousand |
S&SPOWER
CSSI
YTFD
TACI
LXB
IOD