Luxbright AB (publ) (LXB.ST)
SEK 0.82
(-3.55%)
SEK 0.82
(-3.55%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 854.69 Thousand | 811.69 Thousand | 729 Thousand | 614.29 Thousand | 703.68 Thousand | 1.4 Million |
| Cost of Revenue | 3.65 Million | 622.57 Thousand | -1.25 Million | -959.63 Thousand | -1.47 Million | -1.4 Million |
| Gross Profit | -2.79 Million | 189.11 Thousand | 1.98 Million | 1.57 Million | 2.17 Million | 2.8 Million |
| Operating Expenses | 23.09 Million | 20.9 Million | 19.89 Million | 14.61 Million | 12.72 Million | 13.48 Million |
| Selling, General and Administrative Expenses | 23.09 Million | 20.9 Million | 11.44 Million | 7.7 Million | 7.84 Million | 9.75 Million |
| Research and Development Expenses | - | - | - | - | - | 552.27 Thousand |
| Other Expenses | 1.71 Million | - | 8.45 Million | 6.91 Million | 4.88 Million | 3.72 Million |
| Cost and Expenses | 26.88 Million | 21.52 Million | 18.64 Million | 13.65 Million | 11.25 Million | 12.08 Million |
| Operating Income | -25.8 Million | -21.52 Million | -17.91 Million | -12.29 Million | -10.54 Million | -12.08 Million |
| Interest Expense | 22.88 Thousand | 19 Thousand | 91.92 Thousand | 90.45 Thousand | 105.24 Thousand | 177.86 Thousand |
| Income Tax Expense | - | 1.00 | 91.92 Thousand | 90.45 Thousand | 105.24 Thousand | -142.77 Thousand |
| Earnings before Tax | -25.37 Million | -21.13 Million | -18 Million | -12.38 Million | -10.65 Million | -12.25 Million |
| Net Income | -25.37 Million | -21.13 Million | -18.09 Million | -12.47 Million | -10.75 Million | -12.25 Million |
| Earnings Per Share Basic | -0.37 | -0.54 | -0.61 | -0.41 | -0.35 | -0.43 |
| Earnings Per Share Diluted | -0.37 | -0.54 | -0.59 | -0.41 | -0.35 | -0.43 |
| Weighted Average Shares Outstanding | 68.07 Million | 39.49 Million | 29.89 Million | 30.44 Million | 30.44 Million | 28.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.07 Million | 39.49 Million | 30.44 Million | 30.44 Million | 30.44 Million | 28.41 Million |
| Gross Margin | -3.27 | 0.23 | 2.72 | 2.56 | 3.10 | 2.00 |
| EBIT Margin | -27.92 | -25.75 | -24.19 | -19.82 | -14.94 | -8.61 |
| Profit Margin | -29.69 | -26.04 | -24.83 | -20.31 | -15.29 | -8.75 |
| EBITDA | -23.86 Million | -20.46 Million | -17.63 Million | -12.17 Million | -10.51 Million | -12.06 Million |
| Earnings Before Tax Margin | -30.19 | -26.52 | -24.57 | -20.01 | -14.99 | -8.63 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.33 Million | 2.33 Million | 854.69 Thousand | 855 Thousand | 427.35 Thousand | - |
| Cost of Revenue | 252.5 Thousand | 252.5 Thousand | 26.65 Million | 14.45 Million | 1.23 Million | 623 Thousand |
| Gross Profit | 2.08 Million | 2.08 Million | -25.8 Million | -13.59 Million | -810.43 Thousand | -623 Thousand |
| Operating Expenses | 6.72 Million | 6.72 Million | 23.09 Million | 5.99 Million | 5.99 Million | 11.78 Million |
| Selling, General and Administrative Expenses | 6.55 Million | 6.55 Million | - | 5.45 Million | 5.45 Million | 11.78 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 176 Thousand | 176 Thousand | - | - | - | - |
| Cost and Expenses | 6.97 Million | 6.97 Million | 26.65 Million | 14.45 Million | 7.23 Million | 12.4 Million |
| Operating Income | -4.64 Million | -4.64 Million | -25.8 Million | -13.59 Million | -6.73 Million | -12.4 Million |
| Interest Expense | 5000.00 | - | 22.88 Thousand | - | - | 15 Thousand |
| Income Tax Expense | - | - | 1.31 Million | - | - | - |
| Earnings before Tax | -4.64 Million | -4.64 Million | -25.37 Million | -12.94 Million | -6.47 Million | -12.43 Million |
| Net Income | -4.64 Million | -4.64 Million | -25.37 Million | -12.94 Million | -6.47 Million | -12.43 Million |
| Earnings Per Share Basic | -0.05 | -0.05 | - | -0.14 | -0.07 | -0.18 |
| Earnings Per Share Diluted | -0.05 | -0.05 | - | -0.14 | -0.07 | -0.18 |
| Weighted Average Shares Outstanding | 92.21 Million | 92.21 Million | 68.07 Million | 91.85 Million | 92.21 Million | 67.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 92.21 Million | 92.21 Million | 68.07 Million | 91.85 Million | 92.21 Million | 67.89 Million |
| Gross Margin | 0.89 | 0.89 | -30.19 | -15.91 | -1.90 | - |
| EBIT Margin | -1.78 | -1.78 | - | -14.66 | -14.51 | - |
| Profit Margin | -1.99 | -1.99 | -29.69 | -15.14 | -15.14 | - |
| EBITDA | -4.16 Million | -4.16 Million | - | -12.53 Million | -6.2 Million | -11.78 Million |
| Earnings Before Tax Margin | -1.99 | -1.99 | -30.19 | -15.91 | -15.76 | - |
IOD
CL8
S&SPOWER
RCFA
ALK
TACI