USD 3.05
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 22.15 Million | 12.6 Million | 19.2 Million | 24.13 Million | 23.88 Million | 26.05 Million |
Cost of Revenue | 320 Thousand | 174 Thousand | 278 Thousand | 466 Thousand | 505 Thousand | 643 Thousand |
Gross Profit | 21.83 Million | 12.42 Million | 18.92 Million | 23.66 Million | 23.38 Million | 25.41 Million |
Operating Expenses | 639 Thousand | 667 Thousand | 703 Thousand | 557 Thousand | 495 Thousand | 650 Thousand |
Selling, General and Administrative Expenses | 639 Thousand | 559 Thousand | 591 Thousand | 452 Thousand | 389 Thousand | 631 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 94 Thousand |
Cost and Expenses | 959 Thousand | 841 Thousand | 981 Thousand | 1.02 Million | 1 Million | 1.29 Million |
Operating Income | 21.2 Million | 11.76 Million | 18.22 Million | 23.1 Million | 22.89 Million | 24.91 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 4.62 Million | 4.03 Million | 4.44 Million | 7.93 Million | 7.86 Million | 6.15 Million |
Earnings before Tax | 15.96 Million | 11.64 Million | 18.4 Million | 23.9 Million | 23.58 Million | 24.81 Million |
Net Income | 11.34 Million | 7.6 Million | 13.96 Million | 15.96 Million | 15.72 Million | 18.65 Million |
Earnings Per Share Basic | 0.18 | 0.12 | 0.22 | 0.26 | 0.25 | 0.30 |
Earnings Per Share Diluted | 0.18 | 0.12 | 0.22 | 0.26 | 0.25 | 0.30 |
Weighted Average Shares Outstanding | 62.49 Million | 62.49 Million | 62.49 Million | 62.49 Million | 62.49 Million | 62.49 Million |
Weighted Average Shares Outstanding (Diluted) | 62.49 Million | 62.49 Million | 62.49 Million | 62.49 Million | 62.49 Million | 62.49 Million |
Gross Margin | 0.99 | 0.99 | 0.99 | 0.98 | 0.98 | 0.98 |
EBIT Margin | 0.97 | 0.96 | 0.95 | 0.94 | 0.95 | 0.98 |
Profit Margin | 0.51 | 0.60 | 0.73 | 0.66 | 0.66 | 0.72 |
EBITDA | 21.52 Million | 11.93 Million | 18.5 Million | 23.57 Million | 23.39 Million | 25.4 Million |
Earnings Before Tax Margin | 0.96 | 0.93 | 0.95 | 0.96 | 0.96 | 0.96 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 8.68 Million | 7.71 Million | 8.2 Million | 22.15 Million | 7.12 Million | 4.77 Million |
Cost of Revenue | 143 Thousand | 135 Thousand | 157 Thousand | 320 Thousand | 116 Thousand | 70 Thousand |
Gross Profit | 8.54 Million | 7.58 Million | 8.04 Million | 21.83 Million | 7 Million | 4.7 Million |
Operating Expenses | 134 Thousand | 206 Thousand | 176 Thousand | 639 Thousand | 247 Thousand | 104 Thousand |
Selling, General and Administrative Expenses | 102 Thousand | 165 Thousand | 144 Thousand | - | 214 Thousand | 89 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 32 Thousand | - | - | - | - | - |
Cost and Expenses | 277 Thousand | 341 Thousand | 333 Thousand | 959 Thousand | 363 Thousand | 174 Thousand |
Operating Income | 8.41 Million | 7.37 Million | 7.86 Million | 21.2 Million | 6.76 Million | 4.6 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.55 Million | 1.87 Million | 2.02 Million | 4.62 Million | -491 Thousand | 1.88 Million |
Earnings before Tax | 8.79 Million | 8.22 Million | 8.12 Million | 15.96 Million | 1.55 Million | 4.76 Million |
Net Income | 6.23 Million | 6.35 Million | 6.09 Million | 11.34 Million | 2.04 Million | 2.88 Million |
Earnings Per Share Basic | 0.10 | 0.10 | 0.10 | - | 0.03 | 0.05 |
Earnings Per Share Diluted | 0.10 | 0.10 | 0.10 | - | 0.03 | 0.05 |
Weighted Average Shares Outstanding | 62.49 Million | 62.49 Million | 62.49 Million | 62.49 Million | 62.49 Million | 62.49 Million |
Weighted Average Shares Outstanding (Diluted) | 62.49 Million | 62.49 Million | 62.49 Million | 62.49 Million | 62.49 Million | 62.49 Million |
Gross Margin | 0.98 | 0.98 | 0.98 | 0.99 | 0.98 | 0.99 |
EBIT Margin | 0.94 | 0.86 | 0.95 | - | 1.70 | 0.94 |
Profit Margin | 0.72 | 0.82 | 0.74 | 0.51 | 0.29 | 0.60 |
EBITDA | 8.17 Million | 6.65 Million | 7.77 Million | - | 12.09 Million | 4.5 Million |
Earnings Before Tax Margin | 0.97 | 0.96 | 0.96 | 0.96 | 0.95 | 0.96 |
RCFA
ALK
TACI
ESGI
JVSA
2226