GBp 3.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 207.2 Thousand | 498.38 Thousand | 61.86 Thousand | 154.64 Thousand | - | - |
Cost of Revenue | 73.7 Thousand | 384.24 Thousand | 250.67 Thousand | 143.26 Thousand | - | - |
Gross Profit | 133.5 Thousand | 114.14 Thousand | -188.8 Thousand | 11.38 Thousand | - | - |
Operating Expenses | 578.39 Thousand | 727.96 Thousand | 864.6 Thousand | 1.36 Million | 487.79 Thousand | 381.8 Thousand |
Selling, General and Administrative Expenses | 580.24 Thousand | 353.41 Thousand | 370.34 Thousand | 759.81 Thousand | 318.68 Thousand | 381.8 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 270.86 Thousand | 374.54 Thousand | 494.25 Thousand | 607.35 Thousand | 169.1 Thousand | - |
Cost and Expenses | 685.41 Thousand | 1.11 Million | 1.11 Million | 1.51 Million | 487.79 Thousand | 381.8 Thousand |
Operating Income | -478.2 Thousand | -613.81 Thousand | -1.18 Million | -1.35 Million | -523.42 Thousand | -672.82 Thousand |
Interest Expense | 24.99 Thousand | 24.93 Thousand | 13.15 Thousand | 4306.00 | - | - |
Income Tax Expense | - | 144.14 Thousand | 2109.00 | -493 Thousand | -19.81 Thousand | 710.56 Thousand |
Earnings before Tax | -503.19 Thousand | -640.9 Thousand | -1.19 Million | -4.13 Million | -503.6 Thousand | -654.27 Thousand |
Net Income | -526.27 Thousand | -785.05 Thousand | -1.19 Million | -3.63 Million | -483.79 Thousand | -654.27 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.06 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.06 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 64.76 Million | 64.76 Million | 64.76 Million | 59.81 Million | 51.83 Million | 40.89 Million |
Weighted Average Shares Outstanding (Diluted) | 64.76 Million | 64.76 Million | 64.76 Million | 59.81 Million | 51.83 Million | 40.89 Million |
Gross Margin | 0.64 | 0.23 | -3.05 | 0.07 | - | - |
EBIT Margin | -1.97 | -0.70 | -17.14 | -6.95 | - | - |
Profit Margin | -2.54 | -1.58 | -19.32 | -23.52 | - | - |
EBITDA | -408.27 Thousand | -196.4 Thousand | -1.06 Million | -3.85 Million | -51.26 Thousand | -654.27 Thousand |
Earnings Before Tax Margin | -2.31 | -1.23 | -19.08 | -8.77 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 76.61 Thousand | 76.61 Thousand | 134.24 Thousand | 207.2 Thousand | 72.96 Thousand | 36.48 Thousand |
Cost of Revenue | 37.24 Thousand | 37.24 Thousand | 91.16 Thousand | 75.54 Thousand | 52.45 Thousand | 1119.00 |
Gross Profit | 39.36 Thousand | 39.36 Thousand | 43.08 Thousand | 131.66 Thousand | 20.5 Thousand | 35.36 Thousand |
Operating Expenses | 126.7 Thousand | 126.7 Thousand | 274.47 Thousand | 578.39 Thousand | 235.84 Thousand | 196.71 Thousand |
Selling, General and Administrative Expenses | 122.53 Thousand | 122.53 Thousand | 274.47 Thousand | - | 235.84 Thousand | 139.24 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4171.00 | - | - | - | - | - |
Cost and Expenses | 163.94 Thousand | 163.94 Thousand | 365.64 Thousand | 653.94 Thousand | 288.3 Thousand | 197.83 Thousand |
Operating Income | -87.33 Thousand | -83.16 Thousand | -231.39 Thousand | -446.74 Thousand | -215.34 Thousand | -103.88 Thousand |
Interest Expense | 14.7 Thousand | - | 8598.00 | 24.99 Thousand | 16.39 Thousand | - |
Income Tax Expense | -4.00 | - | 23.07 Thousand | 23.07 Thousand | 2.00 | - |
Earnings before Tax | -94.68 Thousand | -94.68 Thousand | -150.35 Thousand | -503.19 Thousand | -352.84 Thousand | -169.5 Thousand |
Net Income | -94.68 Thousand | -94.68 Thousand | -173.42 Thousand | -526.27 Thousand | -352.84 Thousand | -169.5 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 64.76 Million | 64.76 Million | 64.76 Million | 64.76 Million | 64.76 Million | 64.76 Million |
Weighted Average Shares Outstanding (Diluted) | 64.76 Million | 64.76 Million | 64.76 Million | 64.76 Million | 64.76 Million | 64.76 Million |
Gross Margin | 0.51 | 0.51 | 0.32 | 0.64 | 0.28 | 0.97 |
EBIT Margin | -1.08 | -1.08 | -1.58 | - | -2.26 | -2.16 |
Profit Margin | -1.24 | -1.24 | -1.29 | -2.54 | -4.84 | -4.65 |
EBITDA | -82.56 Thousand | -82.56 Thousand | -211.69 Thousand | - | -165.12 Thousand | -78.77 Thousand |
Earnings Before Tax Margin | -1.14 | -1.09 | -1.72 | -2.16 | -2.95 | -2.85 |
NWFAF
002109
HFFG
KMCSHIL
ZIGN
FCUUF