ZignSec AB (publ) (ZIGN.ST)
SEK 1.36
(-0.37%)
SEK 1.36
(-0.37%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 84.71 Million | 89.91 Million | 52.94 Million | 13.98 Million | 6.57 Million | 2.18 Million |
| Cost of Revenue | 71.58 Million | 77.07 Million | 13.7 Million | 3.98 Million | 1.46 Million | 656 Thousand |
| Gross Profit | 13.12 Million | 12.83 Million | 39.23 Million | 10 Million | 5.1 Million | 1.52 Million |
| Operating Expenses | 111.53 Million | 162.49 Million | 118.38 Million | 24.17 Million | 15.46 Million | 4.32 Million |
| Selling, General and Administrative Expenses | 35.99 Million | 37.79 Million | 29.74 Million | 12.44 Million | 8.6 Million | 1.36 Million |
| Research and Development Expenses | 1.19 Million | 1.44 Million | 1.16 Million | 620.45 Thousand | 156.7 Thousand | 124.83 Thousand |
| Other Expenses | 74.35 Million | 162.49 Million | 88.64 Million | 11.73 Million | 6.85 Million | 2.95 Million |
| Cost and Expenses | 183.12 Million | 239.57 Million | 132.09 Million | 28.16 Million | 16.93 Million | 4.98 Million |
| Operating Income | -98.4 Million | -149.66 Million | -79.15 Million | -14.17 Million | -10.35 Million | -2.79 Million |
| Interest Expense | - | 531.15 Thousand | 78.27 Thousand | 58.64 Thousand | 2133.00 | - |
| Income Tax Expense | -3.09 Million | -3.33 Million | -1 Million | -44.61 Thousand | 2133.00 | 1000.00 |
| Earnings before Tax | -96.64 Million | -142.91 Million | -78.34 Million | -14.23 Million | -10.36 Million | -2.79 Million |
| Net Income | -93.55 Million | -139.57 Million | -77.33 Million | -14.19 Million | -10.36 Million | -2.79 Million |
| Earnings Per Share Basic | -0.73 | -1.84 | -1.53 | -0.43 | -0.50 | -0.14 |
| Earnings Per Share Diluted | -0.73 | -1.84 | -1.53 | -0.43 | -0.50 | -0.14 |
| Weighted Average Shares Outstanding | 127.35 Million | 75.88 Million | 50.57 Million | 33.34 Million | 20.69 Million | 20.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 127.35 Million | 75.88 Million | 50.57 Million | 33.34 Million | 20.69 Million | 20.69 Million |
| Gross Margin | 0.15 | 0.14 | 0.74 | 0.72 | 0.78 | 0.70 |
| EBIT Margin | -0.21 | -0.18 | -0.46 | -0.89 | -1.55 | -1.21 |
| Profit Margin | -1.10 | -1.55 | -1.46 | -1.01 | -1.58 | -1.28 |
| EBITDA | -17.44 Million | -16.82 Million | -24.39 Million | -13.19 Million | -10.33 Million | -2.65 Million |
| Earnings Before Tax Margin | -1.16 | -1.66 | -1.49 | -1.01 | -1.58 | -1.28 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 21.8 Million | 21.4 Million | 84.7 Million | 19.9 Million | 21.7 Million | 21.1 Million |
| Cost of Revenue | 42.2 Million | 16.6 Million | 183.8 Million | 44.5 Million | 17.4 Million | 20.1 Million |
| Gross Profit | -20.4 Million | 4.8 Million | -99.1 Million | -24.6 Million | 4.3 Million | 1 Million |
| Operating Expenses | 26 Million | 24.8 Million | 111.53 Million | 28.43 Million | 29 Million | 26.8 Million |
| Selling, General and Administrative Expenses | 7.2 Million | 7 Million | - | 8.5 Million | 9.2 Million | 8.7 Million |
| Research and Development Expenses | - | - | - | 1.19 Million | - | - |
| Other Expenses | 18.9 Million | - | - | - | - | - |
| Cost and Expenses | 42.2 Million | 41.4 Million | 183.8 Million | 44.5 Million | 46.4 Million | 46.9 Million |
| Operating Income | -20.4 Million | -20.1 Million | -99.1 Million | -24.6 Million | -24.8 Million | -25.9 Million |
| Interest Expense | 1.2 Million | - | 2.53 Million | - | 1.4 Million | - |
| Income Tax Expense | -800 Thousand | -800 Thousand | -3.1 Million | -800 Thousand | -700 Thousand | -800 Thousand |
| Earnings before Tax | -21.7 Million | -19.7 Million | -96.3 Million | -24.2 Million | -26.3 Million | -22.1 Million |
| Net Income | -21 Million | -18.9 Million | -93.6 Million | -23.4 Million | -25.6 Million | -21.3 Million |
| Earnings Per Share Basic | -0.19 | -0.15 | - | -0.18 | -0.26 | -0.32 |
| Earnings Per Share Diluted | -0.19 | -0.15 | - | -0.18 | -0.26 | -0.32 |
| Weighted Average Shares Outstanding | 111.28 Million | 127.02 Million | 127.35 Million | 127.35 Million | 98.58 Million | 66.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 111.28 Million | 127.02 Million | 127.35 Million | 127.35 Million | 98.58 Million | 66.26 Million |
| Gross Margin | -0.94 | 0.22 | -1.17 | -1.24 | 0.20 | 0.05 |
| EBIT Margin | -0.08 | -0.08 | - | -0.23 | -0.25 | -0.34 |
| Profit Margin | -0.96 | -0.88 | -1.11 | -1.18 | -1.18 | -1.01 |
| EBITDA | -1.7 Million | -1.7 Million | - | -4.5 Million | -5.4 Million | -7.1 Million |
| Earnings Before Tax Margin | -0.94 | -0.94 | -1.17 | -1.24 | -1.14 | -1.23 |
FCUUF
AIQ
NWFAF
PARASPETRO
002155
KMCSHIL