GBp 3.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 184.04 Thousand | 788.16 Thousand | 1.1 Million | 2.42 Million | 3.71 Million | 4.11 Million |
Total Current Assets | 177.16 Thousand | 702.86 Thousand | 732.52 Thousand | 1.92 Million | 3.71 Million | 4.11 Million |
Cash And Short Term Investments | 135.44 Thousand | 636.45 Thousand | 581.61 Thousand | 1.82 Million | 3.7 Million | 4.1 Million |
Cash and Cash Equivalents | 135.44 Thousand | 636.45 Thousand | 581.61 Thousand | 1.82 Million | 3.7 Million | 4.1 Million |
Short Term Investments | - | 12.87 Thousand | - | - | - | - |
Net Receivables | 41.71 Thousand | 66.4 Thousand | 27.82 Thousand | 32.56 Thousand | - | - |
Inventory | -41.71 Thousand | -65.63 Thousand | - | - | - | - |
Other Current Assets | 41.71 Thousand | 65.63 Thousand | 123.07 Thousand | 61.66 Thousand | 12.3 Thousand | 15.7 Thousand |
Total Non-Current Assets | 6884.00 | 85.29 Thousand | 368.45 Thousand | 506.86 Thousand | - | - |
Net PPE | 6884.00 | 85.29 Thousand | 338.61 Thousand | 475.41 Thousand | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -85.29 Thousand | 29.83 Thousand | 31.45 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 656.81 Thousand | 734.22 Thousand | 415.22 Thousand | 564.74 Thousand | 506.96 Thousand | 407.09 Thousand |
Total Current Liabilities | 156.81 Thousand | 234.22 Thousand | 340.41 Thousand | 386.05 Thousand | 506.96 Thousand | 407.09 Thousand |
Account Payables | 2000.00 | -6979.00 | 1075.00 | 155.46 Thousand | - | - |
Tax Payables | 1257.00 | 935.00 | - | 11.11 Thousand | - | - |
Short Term Debt | - | 78.01 Thousand | 94.67 Thousand | 94.01 Thousand | - | - |
Deferred Revenue | 51.74 Thousand | 6979.00 | 105.25 Thousand | 1464.00 | - | - |
Other Current Liabilities | 103.07 Thousand | 156.21 Thousand | 139.41 Thousand | 135.1 Thousand | 506.96 Thousand | 407.09 Thousand |
Total Non Current Liabilities | 500 Thousand | 500 Thousand | 74.81 Thousand | 178.68 Thousand | - | - |
Long-Term Debt | 500 Thousand | 500 Thousand | 74.81 Thousand | 178.68 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -500 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -472.77 Thousand | 53.93 Thousand | 685.74 Thousand | 1.86 Million | 3.2 Million | 3.71 Million |
Stock Holders Equity | -472.77 Thousand | 53.93 Thousand | 685.74 Thousand | 1.86 Million | 3.2 Million | 3.71 Million |
Common Stock | 647.6 Thousand | 647.6 Thousand | 647.6 Thousand | 647.6 Thousand | 518.39 Thousand | 518.39 Thousand |
Retained Earnings | -7.15 Million | -6.63 Million | -5.99 Million | -4.79 Million | -1.15 Million | -654.27 Thousand |
Accumulated other comprehensive income | 17.99 Thousand | 18.42 Thousand | 9330.00 | -7619.00 | - | - |
Common Stock Equity | -472.77 Thousand | 53.93 Thousand | 685.74 Thousand | 1.86 Million | 3.2 Million | 3.71 Million |
Capital Lease Obligation | - | 78.01 Thousand | 169.48 Thousand | 272.7 Thousand | - | - |
Total Investments | - | 12.87 Thousand | - | - | - | - |
Total Debt | 500 Thousand | 578.01 Thousand | 169.48 Thousand | 272.7 Thousand | - | - |
Net Debt | 364.55 Thousand | -58.44 Thousand | -412.12 Thousand | -1.55 Million | -3.7 Million | -4.1 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 51.91 Thousand | 51.91 Thousand | 184.04 Thousand | 184.04 Thousand | 184.04 Thousand | 469.32 Thousand |
Total Current Assets | 46.36 Thousand | 46.36 Thousand | 177.16 Thousand | 177.16 Thousand | 177.16 Thousand | 434.81 Thousand |
Cash And Short Term Investments | 29.68 Thousand | 29.68 Thousand | 135.44 Thousand | 135.44 Thousand | 135.44 Thousand | 329.36 Thousand |
Cash and Cash Equivalents | 29.68 Thousand | 29.68 Thousand | 135.44 Thousand | 135.44 Thousand | 135.44 Thousand | 329.36 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.67 Thousand | 16.67 Thousand | 41.71 Thousand | 41.71 Thousand | - | 105.45 Thousand |
Inventory | - | - | -41.71 Thousand | -41.71 Thousand | - | - |
Other Current Assets | - | - | 41.71 Thousand | 41.71 Thousand | 41.71 Thousand | - |
Total Non-Current Assets | 5553.00 | 5553.00 | 6884.00 | 6884.00 | 6884.00 | 34.5 Thousand |
Net PPE | 5553.00 | 5553.00 | 6884.00 | 6884.00 | 6884.00 | 34.5 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -34.5 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 711.42 Thousand | 711.42 Thousand | 656.81 Thousand | 656.81 Thousand | 656.81 Thousand | 688.19 Thousand |
Total Current Liabilities | 211.42 Thousand | 211.42 Thousand | 156.81 Thousand | 156.81 Thousand | 156.81 Thousand | 188.19 Thousand |
Account Payables | 849.00 | 849.00 | 2000.00 | 2000.00 | 2000.00 | 9434.00 |
Tax Payables | - | - | 1257.00 | 1257.00 | - | - |
Short Term Debt | - | - | - | - | - | 25.62 Thousand |
Deferred Revenue | - | - | 51.74 Thousand | 51.74 Thousand | - | - |
Other Current Liabilities | 210.57 Thousand | 210.57 Thousand | 103.07 Thousand | 103.07 Thousand | 154.81 Thousand | 153.13 Thousand |
Total Non Current Liabilities | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Long-Term Debt | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | -500 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -659.5 Thousand | -659.5 Thousand | -472.77 Thousand | -472.77 Thousand | -472.77 Thousand | -218.86 Thousand |
Stock Holders Equity | -659.5 Thousand | -659.5 Thousand | -472.77 Thousand | -472.77 Thousand | -472.77 Thousand | -218.86 Thousand |
Common Stock | 647.6 Thousand | 647.6 Thousand | 647.6 Thousand | 647.6 Thousand | 647.6 Thousand | 647.6 Thousand |
Retained Earnings | -7.34 Million | -7.34 Million | -7.15 Million | -7.15 Million | -7.15 Million | -6.98 Million |
Accumulated other comprehensive income | 20.63 Thousand | 20.63 Thousand | 17.99 Thousand | 17.99 Thousand | 17.99 Thousand | 98.47 Thousand |
Common Stock Equity | -659.5 Thousand | -659.5 Thousand | -472.77 Thousand | -472.77 Thousand | -472.77 Thousand | -218.86 Thousand |
Capital Lease Obligation | - | - | - | - | - | 25.62 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 525.62 Thousand |
Net Debt | 470.31 Thousand | 470.31 Thousand | 364.55 Thousand | 364.55 Thousand | 364.55 Thousand | 196.25 Thousand |
NWFAF
002109
HFFG
KMCSHIL
ZIGN
FCUUF