GBp 3.75
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 91.12 Million | 92.89 Million | 82.7 Million | 77.23 Million | 88.93 Million | 101.02 Million |
Cost of Revenue | 49.12 Million | 47.99 Million | 42.04 Million | 40.02 Million | 50.97 Million | 56.1 Million |
Gross Profit | 42 Million | 44.89 Million | 40.66 Million | 37.21 Million | 37.96 Million | 44.91 Million |
Operating Expenses | 58.6 Million | 39.23 Million | 35.54 Million | 32.87 Million | 32.45 Million | 34.04 Million |
Selling, General and Administrative Expenses | - | - | - | - | 13.2 Million | 16.76 Million |
Research and Development Expenses | - | - | - | - | 6.5 Million | 7.51 Million |
Other Expenses | 58.6 Million | 39.23 Million | 35.54 Million | 32.87 Million | 10 Million | 9.76 Million |
Cost and Expenses | 107.72 Million | 87.23 Million | 77.59 Million | 72.89 Million | 83.43 Million | 90.15 Million |
Operating Income | -16.59 Million | 5.66 Million | 5.11 Million | 4.33 Million | 8.2 Million | 12.8 Million |
Interest Expense | 674 Thousand | 688 Thousand | 565 Thousand | 966 Thousand | 53 Thousand | 4024.68 |
Income Tax Expense | 512 Thousand | -494 Thousand | 1.74 Million | 629 Thousand | 61 Thousand | -2.02 Million |
Earnings before Tax | -16.91 Million | 5.26 Million | 4.41 Million | 3.48 Million | 8.24 Million | 12.9 Million |
Net Income | -17.42 Million | 5.65 Million | 3.08 Million | 2.98 Million | 8.17 Million | 14.93 Million |
Earnings Per Share Basic | -0.20 | 0.07 | 0.04 | 0.04 | 0.11 | 0.21 |
Earnings Per Share Diluted | -0.20 | 0.07 | 0.04 | 0.04 | 0.11 | 0.20 |
Weighted Average Shares Outstanding | 85.07 Million | 80.38 Million | 76.03 Million | 74.05 Million | 72.7 Million | 71.85 Million |
Weighted Average Shares Outstanding (Diluted) | 86.61 Million | 81.99 Million | 77.64 Million | 75.38 Million | 72.82 Million | 73.35 Million |
Gross Margin | 0.46 | 0.48 | 0.49 | 0.48 | 0.43 | 0.44 |
EBIT Margin | -0.05 | 0.17 | 0.19 | 0.17 | 0.16 | 0.21 |
Profit Margin | -0.19 | 0.06 | 0.04 | 0.04 | 0.09 | 0.15 |
EBITDA | -4.98 Million | 16.14 Million | 15.34 Million | 13.11 Million | 16.86 Million | 21.18 Million |
Earnings Before Tax Margin | -0.18 | 0.06 | 0.06 | 0.06 | 0.09 | 0.13 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.63 Million | 19.53 Million | 19.05 Million | 91.12 Million | 39.6 Million | 33.87 Million |
Cost of Revenue | 7.91 Million | 14.59 Million | 13.68 Million | 49.12 Million | 25.55 Million | 23.33 Million |
Gross Profit | 1.71 Million | 4.93 Million | 5.36 Million | 42 Million | 14.05 Million | 10.54 Million |
Operating Expenses | 8.8 Million | 47.09 Million | 10.94 Million | 58.6 Million | 22.38 Million | 10.6 Million |
Selling, General and Administrative Expenses | 8.48 Million | 47.09 Million | 10.94 Million | - | 22.38 Million | 10.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -316.47 Thousand | - | - | 58.6 Million | - | - |
Cost and Expenses | 16.71 Million | 61.69 Million | 24.62 Million | 107.72 Million | 47.93 Million | 33.93 Million |
Operating Income | -7.08 Million | -42.16 Million | -5.57 Million | -16.59 Million | -8.33 Million | -63.15 Thousand |
Interest Expense | 625.82 Thousand | 79.02 Thousand | 978.35 Thousand | 313 Thousand | 76.47 Thousand | 169.68 Thousand |
Income Tax Expense | -728.68 Thousand | -988.99 Thousand | 35.08 Thousand | 512 Thousand | -124.91 Thousand | 501.44 Thousand |
Earnings before Tax | -8.66 Million | -44.73 Million | -7.05 Million | -16.91 Million | -13.68 Million | -617.1 Thousand |
Net Income | -7.93 Million | -43.75 Million | -7.09 Million | -17.42 Million | -13.55 Million | -1.11 Million |
Earnings Per Share Basic | -0.07 | -0.46 | -0.08 | - | -0.16 | -0.01 |
Earnings Per Share Diluted | -0.07 | -0.46 | -0.08 | - | -0.16 | -0.01 |
Weighted Average Shares Outstanding | 111.21 Million | 96.04 Million | 85.21 Million | 85.07 Million | 85.21 Million | 83.43 Million |
Weighted Average Shares Outstanding (Diluted) | 111.21 Million | 96.04 Million | 85.21 Million | 86.61 Million | 85.21 Million | 83.43 Million |
Gross Margin | 0.18 | 0.25 | 0.28 | 0.46 | 0.35 | 0.31 |
EBIT Margin | -0.31 | -1.92 | -0.02 | - | -0.08 | 0.12 |
Profit Margin | -0.82 | -2.24 | -0.37 | -0.19 | -0.34 | -0.03 |
EBITDA | -3 Million | -37.48 Million | -323.94 Thousand | - | -3.18 Million | 4.16 Million |
Earnings Before Tax Margin | -0.74 | -2.16 | -0.29 | -0.18 | -0.21 | -0.00 |
HWO
LUNA
3709
BLND
6246
LGRDY