GBp 363.8
(1.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 575 Million | 518 Million | 412 Million | 468 Million | 613 Million | 904 Million |
Cost of Revenue | 146 Million | 97 Million | 133 Million | 180 Million | 218 Million | 399 Million |
Gross Profit | 429 Million | 421 Million | 279 Million | 288 Million | 395 Million | 505 Million |
Operating Expenses | 429 Million | 1.36 Billion | 40 Million | 74 Million | 73 Million | 80 Million |
Selling, General and Administrative Expenses | 85 Million | 88 Million | 88 Million | 74 Million | 73 Million | 80 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -40 Million | -62 Million | -117 Million | -94 Million |
Cost and Expenses | 218 Million | 1.46 Billion | 173 Million | 254 Million | 291 Million | 479 Million |
Operating Income | 344 Million | 333 Million | 239 Million | 266 Million | 379 Million | 492 Million |
Interest Expense | 107 Million | 103 Million | 91 Million | 93 Million | 97 Million | 96 Million |
Income Tax Expense | 14 Million | 5 Million | -2 Million | 30 Million | -2 Million | 1 Million |
Earnings before Tax | 94 Million | -1.03 Billion | 716 Million | -1.05 Billion | -1.11 Billion | -319 Million |
Net Income | -1 Million | -1.03 Billion | 963 Million | -1.03 Billion | -1.02 Billion | -291 Million |
Earnings Per Share Basic | -0.00 | -0.97 | 1.04 | -0.96 | -0.96 | -0.27 |
Earnings Per Share Diluted | -0.00 | -0.97 | 1.04 | -0.96 | -0.96 | -0.27 |
Weighted Average Shares Outstanding | 927.64 Million | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion |
Weighted Average Shares Outstanding (Diluted) | 927 Million | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion |
Gross Margin | 0.75 | 0.81 | 0.68 | 0.62 | 0.64 | 0.56 |
EBIT Margin | 0.53 | 0.65 | 0.58 | -2.08 | -1.64 | -0.26 |
Profit Margin | -0.00 | -2.00 | 2.34 | -2.20 | -1.68 | -0.32 |
EBITDA | 305 Million | 323 Million | 239 Million | -960 Million | -1.01 Billion | -223 Million |
Earnings Before Tax Margin | 0.60 | 0.64 | 0.58 | 0.57 | 0.62 | 0.54 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 576 Million | 190 Million | 386 Million | 201 Million | 518 Million | 219 Million |
Cost of Revenue | 92 Million | -8 Million | 100 Million | 46 Million | 97 Million | 51 Million |
Gross Profit | 484 Million | 198 Million | 286 Million | 155 Million | 421 Million | 168 Million |
Operating Expenses | 126 Million | 94 Million | 331 Million | 1.14 Billion | 1.36 Billion | 220 Million |
Selling, General and Administrative Expenses | - | 43 Million | 42 Million | 45 Million | - | 43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -126 Million | -94 Million | 0.06 | -2.96 | - | 0.13 |
Cost and Expenses | 218 Million | 86 Million | 254 Million | 51 Million | 1.46 Billion | 272 Million |
Operating Income | 358 Million | 104 Million | -61 Million | -1 Billion | 333 Million | -34 Million |
Interest Expense | 107 Million | 66 Million | 66 Million | 51 Million | 103 Million | 52 Million |
Income Tax Expense | 14 Million | 2 Million | -0.07 | -1.08 | 5 Million | -0.04 |
Earnings before Tax | 94 Million | 69 Million | -0.07 | -1.08 | -1.03 Billion | -0.04 |
Net Income | -1 Million | 60 Million | 927 Million | 927 Million | -1.03 Billion | 927 Million |
Earnings Per Share Basic | - | 0.06 | 927 Million | 927 Million | - | 927 Million |
Earnings Per Share Diluted | - | 0.06 | -229 Million | -646 Million | - | -244 Million |
Weighted Average Shares Outstanding | 1.07 Billion | 1.07 Billion | 924.24 Million | 927 Million | 1.07 Billion | 914.28 Million |
Weighted Average Shares Outstanding (Diluted) | 1.07 Billion | 1.07 Billion | 927 Million | 927 Million | 1.07 Billion | 927 Million |
Gross Margin | 0.84 | 1.04 | 0.74 | 0.77 | 0.81 | 0.77 |
EBIT Margin | - | 0.51 | 0.03 | -0.03 | - | 0.05 |
Profit Margin | -0.00 | 0.32 | 2.40 | 4.61 | -2.00 | 4.23 |
EBITDA | - | 97 Million | 12 Million | -7 Million | - | 12 Million |
Earnings Before Tax Margin | 0.62 | 0.55 | -0.16 | -5.00 | 0.64 | -0.16 |
6246
LGRDY
AFRN
1235
PCG-PB
BKTRF