GBp 3.75
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 125.22 Million | 137.79 Million | 122.52 Million | 120.88 Million | 100.61 Million | 99.66 Million |
Total Current Assets | 41.24 Million | 38.78 Million | 27.09 Million | 27.5 Million | 44.23 Million | 36.95 Million |
Cash And Short Term Investments | 11.52 Million | 14.18 Million | 9.47 Million | 8.61 Million | 20.31 Million | 17.4 Million |
Cash and Cash Equivalents | 11.52 Million | 14.18 Million | 9.47 Million | 8.61 Million | 20.31 Million | 17.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.62 Million | - | - | - | - | 1.00 |
Inventory | 9.22 Million | 2.55 Million | 2.95 Million | 2.39 Million | 3.63 Million | 4.29 Million |
Other Current Assets | 18.87 Million | - | - | - | 20.29 Million | 15.25 Million |
Total Non-Current Assets | 83.97 Million | 99 Million | 95.42 Million | 93.38 Million | 56.38 Million | 62.7 Million |
Net PPE | 2.77 Million | 2.54 Million | 3.14 Million | 395 Thousand | 534 Thousand | 794.2 Thousand |
Good Will And Intangible Assets | 81.02 Million | 96.23 Million | 92.06 Million | 91.91 Million | 54.73 Million | 60.75 Million |
Good Will | 56.29 Million | 69.91 Million | 68.23 Million | 66.05 Million | 41.05 Million | 43.04 Million |
Intangible Assets | 24.72 Million | 26.31 Million | 23.83 Million | 25.86 Million | 13.67 Million | 17.71 Million |
Long-Term Investments | - | - | - | - | - | 818.35 Thousand |
Tax Assets | - | - | - | 637 Thousand | 716 Thousand | 751.27 Thousand |
Other Non Current Assets | 183 Thousand | 235 Thousand | 215 Thousand | 430 Thousand | 402 Thousand | -409.17 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 46.33 Million | 33.44 Million | 33.47 Million | 38.29 Million | 27.13 Million | 26.46 Million |
Total Current Liabilities | 42.69 Million | 29.55 Million | 26.59 Million | 29.79 Million | 24.61 Million | 22.55 Million |
Account Payables | 23.26 Million | 14.42 Million | 11.28 Million | 9.95 Million | 14.16 Million | 8.05 Million |
Tax Payables | 806 Thousand | 2.61 Million | 2.33 Million | 1.41 Million | 893 Thousand | 798.22 Thousand |
Short Term Debt | 8.65 Million | 1 Million | 1.31 Million | 7.31 Million | - | - |
Deferred Revenue | - | 13.01 Million | 12.48 Million | 12.13 Million | - | - |
Other Current Liabilities | 10.77 Million | 1.11 Million | 1.51 Million | 395 Thousand | 10.45 Million | 14.49 Million |
Total Non Current Liabilities | 3.64 Million | 3.88 Million | 6.87 Million | 8.5 Million | 2.51 Million | 3.91 Million |
Long-Term Debt | 1.17 Million | 1 Million | 1.52 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.35 Million | 1.84 Million | 1.4 Million | 4.08 Million | 1.31 Million | 2.05 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 78.88 Million | 104.35 Million | 89.05 Million | 82.58 Million | 73.48 Million | 73.19 Million |
Stock Holders Equity | 78.88 Million | 104.35 Million | 88.85 Million | 81.98 Million | 73.48 Million | 73.19 Million |
Common Stock | 1.48 Million | 1.48 Million | 1.36 Million | 1.36 Million | 1.32 Million | 1 Million |
Retained Earnings | 3.58 Million | 24.24 Million | 23.47 Million | 19.79 Million | 24.14 Million | 21.32 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 78.88 Million | 104.35 Million | 88.85 Million | 81.98 Million | 73.48 Million | 73.19 Million |
Capital Lease Obligation | 2.29 Million | 1.96 Million | 2.71 Million | - | - | - |
Total Investments | - | - | - | - | - | 818.35 Thousand |
Total Debt | 9.82 Million | 2 Million | 2.84 Million | 7.31 Million | - | - |
Net Debt | -1.69 Million | -12.17 Million | -6.63 Million | -1.29 Million | -20.31 Million | -17.4 Million |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 111.16 Million | 125.22 Million | 125.22 Million | 130.1 Million | 137.79 Million | 137.79 Million |
Total Current Assets | 28.34 Million | 41.24 Million | 41.24 Million | 30.44 Million | 38.78 Million | 38.78 Million |
Cash And Short Term Investments | 6.07 Million | 11.52 Million | 11.52 Million | 7.76 Million | 14.18 Million | 14.18 Million |
Cash and Cash Equivalents | 6.07 Million | 11.52 Million | 11.52 Million | 7.76 Million | 14.18 Million | 14.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | 8.6 Million | 9.22 Million | 9.22 Million | 3.98 Million | 2.55 Million | 2.55 Million |
Other Current Assets | 13.66 Million | - | - | 18.69 Million | - | 22.04 Million |
Total Non-Current Assets | 82.81 Million | 83.97 Million | 83.97 Million | 99.65 Million | 99 Million | 99 Million |
Net PPE | 2.2 Million | 2.77 Million | 2.77 Million | 2.23 Million | 2.54 Million | 2.54 Million |
Good Will And Intangible Assets | 80.43 Million | 81.02 Million | 81.02 Million | 97.19 Million | 96.23 Million | 96.23 Million |
Good Will | - | 56.29 Million | 56.29 Million | - | 69.91 Million | 69.91 Million |
Intangible Assets | - | 24.72 Million | 24.72 Million | - | 26.31 Million | 26.31 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 183 Thousand | 183 Thousand | 183 Thousand | 231 Thousand | 235 Thousand | 235 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 38.75 Million | 46.33 Million | 46.33 Million | 33.84 Million | 33.44 Million | 33.44 Million |
Total Current Liabilities | 34.9 Million | 42.69 Million | 42.69 Million | 29.56 Million | 29.55 Million | 29.55 Million |
Account Payables | 16.34 Million | 23.26 Million | 23.26 Million | 29.24 Million | 14.42 Million | 14.42 Million |
Tax Payables | - | 806 Thousand | 806 Thousand | - | 2.61 Million | 2.61 Million |
Short Term Debt | 18.56 Million | 8.65 Million | 8.65 Million | 315 Thousand | 1 Million | 1 Million |
Deferred Revenue | - | - | - | - | 13.01 Million | 13.01 Million |
Other Current Liabilities | - | 10.77 Million | 10.77 Million | - | 1.11 Million | 1.11 Million |
Total Non Current Liabilities | 3.84 Million | 3.64 Million | 3.64 Million | 4.28 Million | 3.88 Million | 3.88 Million |
Long-Term Debt | 2.26 Million | 1.17 Million | 1.17 Million | 1.41 Million | 1 Million | 1 Million |
Deferred Revenue Non Current | - | - | - | - | - | 12.31 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 644 Thousand | 1.14 Million | 1.35 Million | 1.59 Million | 1.84 Million | -10.47 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 72.4 Million | 78.88 Million | 78.88 Million | 96.25 Million | 104.35 Million | 104.35 Million |
Stock Holders Equity | 72.4 Million | 78.88 Million | 78.88 Million | 96.25 Million | 104.35 Million | 104.35 Million |
Common Stock | 1.48 Million | 1.48 Million | 1.48 Million | 1.48 Million | 1.48 Million | 1.48 Million |
Retained Earnings | -4.95 Million | 3.58 Million | 3.58 Million | 20.37 Million | 24.24 Million | 24.24 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 72.4 Million | 78.88 Million | 78.88 Million | 96.25 Million | 104.35 Million | 104.35 Million |
Capital Lease Obligation | 1.83 Million | 2.29 Million | 2.29 Million | 1.72 Million | 1.96 Million | 1.96 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 20.82 Million | 9.82 Million | 9.82 Million | 1.72 Million | 2 Million | 2 Million |
Net Debt | 14.75 Million | -1.69 Million | -1.69 Million | -6.03 Million | -12.17 Million | -12.17 Million |
HWO
LUNA
3709
BLND
6246
LGRDY