CAD 85.12
(-0.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 30.85 Billion | 23.2 Billion | 35.69 Billion | 43.33 Billion | 39.67 Billion | 26.99 Billion |
Cost of Revenue | -1.8 Billion | - | - | - | - | - |
Gross Profit | 32.65 Billion | 23.2 Billion | 35.69 Billion | 43.33 Billion | 39.67 Billion | 26.99 Billion |
Operating Expenses | 9.99 Billion | -18.89 Billion | -31.13 Billion | -40.06 Billion | -36.45 Billion | -23.18 Billion |
Selling, General and Administrative Expenses | 9.99 Billion | 5.1 Billion | 5.1 Billion | 4.44 Billion | 4.09 Billion | 3.7 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -24 Billion | -36.23 Billion | -44.5 Billion | -40.54 Billion | -26.88 Billion |
Cost and Expenses | 9.99 Billion | 19.28 Billion | 30.59 Billion | 40.05 Billion | 36.44 Billion | 23.48 Billion |
Operating Income | 20.85 Billion | 4.31 Billion | 4.55 Billion | 3.27 Billion | 3.22 Billion | 3.81 Billion |
Interest Expense | 552 Million | 445 Million | 327 Million | 355 Million | 333 Million | 305 Million |
Income Tax Expense | 461 Million | 621 Million | 727 Million | 495 Million | 286 Million | 597 Million |
Earnings before Tax | 3.93 Billion | 3.92 Billion | 5.09 Billion | 3.28 Billion | 3.23 Billion | 3.51 Billion |
Net Income | 3.16 Billion | 3.02 Billion | 4.37 Billion | 2.78 Billion | 2.94 Billion | 2.91 Billion |
Earnings Per Share Basic | 5.28 | 4.90 | 6.73 | 4.11 | 4.42 | 4.81 |
Earnings Per Share Diluted | 5.26 | 4.89 | 6.68 | 4.08 | 4.39 | 4.77 |
Weighted Average Shares Outstanding | 586 Million | 586 Million | 586 Million | 585 Million | 592 Million | 606 Million |
Weighted Average Shares Outstanding (Diluted) | 589 Million | 589 Million | 590 Million | 589 Million | 597 Million | 611 Million |
Gross Margin | 1.06 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.16 | 0.21 | 0.14 | 0.08 | 0.09 | 0.15 |
Profit Margin | 0.10 | 0.13 | 0.12 | 0.06 | 0.07 | 0.11 |
EBITDA | 5.08 Billion | 4.78 Billion | 6.93 Billion | 4.06 Billion | 4.24 Billion | 4.57 Billion |
Earnings Before Tax Margin | 0.68 | 0.19 | 0.13 | 0.08 | 0.08 | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 15.33 Billion | 8.91 Billion | 7.25 Billion | 32.65 Billion | 18.62 Billion | 152 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 15.33 Billion | 8.91 Billion | 7.25 Billion | 32.65 Billion | 18.62 Billion | 152 Million |
Operating Expenses | 8.4 Billion | 3.02 Billion | 802 Million | -28.85 Billion | -17.88 Billion | 1.01 Billion |
Selling, General and Administrative Expenses | - | 2.2 Billion | 2.18 Billion | - | 2.59 Billion | 2.5 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.4 Billion | -3.02 Billion | -802 Million | -28.85 Billion | -17.88 Billion | 1.01 Billion |
Cost and Expenses | -13.5 Billion | -7.86 Billion | -5.74 Billion | 28.72 Billion | 17.83 Billion | -1.02 Billion |
Operating Income | 1.82 Billion | -52 Million | -98 Million | 3.8 Billion | 739 Million | 1.17 Billion |
Interest Expense | 185 Million | 138 Million | 159 Million | 552 Million | 115 Million | 160 Million |
Income Tax Expense | 215 Million | 192 Million | 261 Million | 461 Million | -87 Million | 244 Million |
Earnings before Tax | 1.64 Billion | 910 Million | 1.19 Billion | 3.93 Billion | 787 Million | 1.18 Billion |
Net Income | 1.36 Billion | 714 Million | 893 Million | 3.34 Billion | 826 Million | 927 Million |
Earnings Per Share Basic | 2.33 | 1.11 | 1.40 | - | 1.28 | 1.49 |
Earnings Per Share Diluted | 2.33 | 1.11 | 1.39 | - | 1.28 | 1.48 |
Weighted Average Shares Outstanding | 578 Million | 581 Million | 584 Million | 586 Million | 584 Million | 586 Million |
Weighted Average Shares Outstanding (Diluted) | 581 Million | 584 Million | 587 Million | 589 Million | 584.33 Million | 589 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.12 | -0.01 | -0.01 | - | 0.04 | 7.70 |
Profit Margin | 0.09 | 0.08 | 0.12 | 0.10 | 0.04 | 6.10 |
EBITDA | 1.82 Billion | -52 Million | -98 Million | - | 739 Million | 1.17 Billion |
Earnings Before Tax Margin | 0.12 | -0.01 | -0.01 | 0.12 | 0.04 | 7.70 |
WMTN
OPI
OPTXW
544
0405
GLGDF