USD 0.8
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 396.19 Thousand |
Cost of Revenue | - | - | 2558.00 | 37.99 Thousand | 36.54 Thousand | - |
Gross Profit | - | - | -2558.00 | -37.99 Thousand | -36.54 Thousand | 396.19 Thousand |
Operating Expenses | 734.54 Thousand | 995.73 Thousand | 1.49 Million | 1.33 Million | 2.96 Million | 3.06 Million |
Selling, General and Administrative Expenses | 734.54 Thousand | 995.73 Thousand | 1.49 Million | 1.33 Million | 2.96 Million | 3.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 734.54 Thousand | 995.73 Thousand | 1.49 Million | 1.37 Million | 3 Million | 3.09 Million |
Operating Income | -734.54 Thousand | -995.74 Thousand | -1.49 Million | -1.37 Million | -3 Million | -2.69 Million |
Interest Expense | 437.54 Thousand | 313.14 Thousand | 233.73 Thousand | 235.55 Thousand | 294.43 Thousand | 254.77 Thousand |
Income Tax Expense | - | -8.70 | 2.00 | - | -3.00 | -4.00 |
Earnings before Tax | -1.17 Million | -1.3 Million | -1.73 Million | -1.61 Million | -3.29 Million | -2.95 Million |
Net Income | -1.17 Million | -1.3 Million | -1.73 Million | -1.61 Million | -3.29 Million | -2.95 Million |
Earnings Per Share Basic | -0.06 | -0.06 | -0.09 | -0.09 | -0.24 | -0.35 |
Earnings Per Share Diluted | -0.06 | -0.06 | -0.09 | -0.09 | -0.24 | -0.35 |
Weighted Average Shares Outstanding | 20.14 Million | 20.14 Million | 20.13 Million | 17.01 Million | 13.91 Million | 8.55 Million |
Weighted Average Shares Outstanding (Diluted) | 20.14 Million | 20.14 Million | 20.13 Million | 17.01 Million | 13.91 Million | 8.55 Million |
Gross Margin | - | - | - | - | - | 1.00 |
EBIT Margin | - | - | - | - | - | -6.74 |
Profit Margin | - | - | - | - | - | -7.45 |
EBITDA | 108.00 | -987.03 Thousand | -1.49 Million | -1.33 Million | -2.96 Million | -2.66 Million |
Earnings Before Tax Margin | - | - | - | - | - | -6.81 |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 396.19 Thousand |
Cost of Revenue | - | - | 2558.00 | 37.99 Thousand | 36.54 Thousand | - |
Gross Profit | - | - | -2558.00 | -37.99 Thousand | -36.54 Thousand | 396.19 Thousand |
Operating Expenses | 734.54 Thousand | 995.73 Thousand | 1.49 Million | 1.33 Million | 2.96 Million | 3.06 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 734.54 Thousand | 995.73 Thousand | 1.49 Million | 1.37 Million | 3 Million | 3.09 Million |
Operating Income | -734.55 Thousand | -995.74 Thousand | -1.49 Million | -1.37 Million | -3 Million | -2.69 Million |
Interest Expense | 437.54 Thousand | 313.14 Thousand | 233.73 Thousand | 235.55 Thousand | 294.43 Thousand | 254.77 Thousand |
Income Tax Expense | -167.89 Thousand | -8.70 | 2.00 | - | -3.00 | -4.00 |
Earnings before Tax | -1.17 Million | -1.3 Million | -1.73 Million | -1.61 Million | -3.29 Million | -2.95 Million |
Net Income | -1.17 Million | -1.3 Million | -1.73 Million | -1.61 Million | -3.29 Million | -2.95 Million |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 20.14 Million | 20.14 Million | 20.13 Million | 17.01 Million | 13.91 Million | 8.55 Million |
Weighted Average Shares Outstanding (Diluted) | 20.14 Million | 20.14 Million | 20.13 Million | 17.01 Million | 13.91 Million | 8.55 Million |
Gross Margin | - | - | - | - | - | 1.00 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | -7.45 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | - | - | - | - | -6.81 |
OPI
OPTXW
ER0
0405
GLGDF
0VJA