USD 0.75
(-5.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 30.26 Million | 36.05 Million | 53.23 Million | 39.54 Million | 26.97 Million | 21.01 Million |
Cost of Revenue | 34.2 Million | 30.73 Million | 33.62 Million | 30.59 Million | 26.68 Million | 45.29 Million |
Gross Profit | -3.94 Million | 5.32 Million | 19.6 Million | 8.95 Million | 290 Thousand | -24.27 Million |
Operating Expenses | 11.02 Million | 8.39 Million | 11.6 Million | 4.99 Million | 5.15 Million | 4.37 Million |
Selling, General and Administrative Expenses | 7.71 Million | 8.05 Million | 7.69 Million | 4.99 Million | 4.7 Million | 4.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 177 Thousand | -313.89 Thousand | -3.89 Million | - | - | - |
Cost and Expenses | 42.1 Million | 39.13 Million | 45.23 Million | 35.59 Million | 31.84 Million | 49.66 Million |
Operating Income | -11.84 Million | -3.07 Million | 8 Million | 3.95 Million | -4.41 Million | -28.41 Million |
Interest Expense | 637 Thousand | 574 Thousand | 391 Thousand | 414 Thousand | 252 Thousand | 762 Thousand |
Income Tax Expense | -2.11 Million | 6.47 Million | 1.3 Million | 414 Thousand | 1.89 Million | -4.24 Million |
Earnings before Tax | -10 Million | 7.16 Million | 8.38 Million | 43.14 Million | 10 Million | -77.49 Million |
Net Income | -7.89 Million | 692 Thousand | 7.08 Million | 43.14 Million | 8.11 Million | -43.69 Million |
Earnings Per Share Basic | -0.02 | 0.00 | 0.03 | 0.21 | 0.05 | -0.25 |
Earnings Per Share Diluted | -0.02 | 0.00 | 0.03 | 0.20 | 0.05 | -0.25 |
Weighted Average Shares Outstanding | 315.27 Million | 287.83 Million | 270.1 Million | 209.6 Million | 173.56 Million | 171.51 Million |
Weighted Average Shares Outstanding (Diluted) | 315.27 Million | 299.31 Million | 281.73 Million | 217.06 Million | 176.75 Million | 171.99 Million |
Gross Margin | -0.13 | 0.15 | 0.37 | 0.23 | 0.01 | -1.16 |
EBIT Margin | -0.20 | 0.19 | 0.25 | 0.20 | 0.04 | -1.11 |
Profit Margin | -0.26 | 0.02 | 0.13 | 1.09 | 0.30 | -2.08 |
EBITDA | -6.18 Million | 11.89 Million | 14.96 Million | 47.6 Million | 15.97 Million | -71.11 Million |
Earnings Before Tax Margin | -0.39 | -0.09 | 0.15 | 0.10 | -0.16 | -1.35 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 10.35 Million | 8.9 Million | 6.79 Million | 30.26 Million | 5.69 Million | 8.48 Million |
Cost of Revenue | 4.58 Million | 6.48 Million | 6.06 Million | 34.2 Million | 5.41 Million | 6.27 Million |
Gross Profit | 5.76 Million | 2.41 Million | 732 Thousand | -3.94 Million | 277 Thousand | 2.21 Million |
Operating Expenses | 2.16 Million | 2.53 Million | 2.34 Million | 7.89 Million | 1.96 Million | 1.96 Million |
Selling, General and Administrative Expenses | 2.16 Million | 2.53 Million | 2.34 Million | - | 1.79 Million | 1.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 779 Thousand | - | - | - | - | - |
Cost and Expenses | 6.75 Million | 9.02 Million | 8.4 Million | 42.1 Million | 7.38 Million | 8.24 Million |
Operating Income | 3.59 Million | -122.45 Thousand | -1.6 Million | -11.84 Million | -1.69 Million | 245 Thousand |
Interest Expense | 146 Thousand | 149 Thousand | 150 Thousand | 637 Thousand | 163 Thousand | 151 Thousand |
Income Tax Expense | 3.07 Million | 16.92 Thousand | 333 Thousand | -2.11 Million | 370 Thousand | 226 Thousand |
Earnings before Tax | 2.59 Million | 1.27 Million | 525 Thousand | -10 Million | -3.92 Million | 2.83 Million |
Net Income | -482.9 Thousand | 1.26 Million | 192 Thousand | -7.89 Million | -4.29 Million | 2.6 Million |
Earnings Per Share Basic | -0.00 | 0.00 | 0.00 | - | -0.01 | 0.01 |
Earnings Per Share Diluted | -0.00 | 0.00 | 0.00 | - | -0.01 | 0.01 |
Weighted Average Shares Outstanding | 328.72 Million | 328.35 Million | 326.67 Million | 315.27 Million | 326.48 Million | 326.12 Million |
Weighted Average Shares Outstanding (Diluted) | 328.72 Million | 335.28 Million | 333.74 Million | 315.27 Million | 326.48 Million | 335.93 Million |
Gross Margin | 0.56 | 0.27 | 0.11 | -0.13 | 0.05 | 0.26 |
EBIT Margin | 0.42 | 0.07 | 0.06 | - | 0.06 | 0.30 |
Profit Margin | -0.05 | 0.14 | 0.03 | -0.26 | -0.76 | 0.31 |
EBITDA | 4.37 Million | 606.27 Thousand | 379 Thousand | - | 345 Thousand | 2.55 Million |
Earnings Before Tax Margin | 0.35 | -0.01 | -0.24 | -0.39 | -0.30 | 0.03 |
0VJA
WMTN
OPI
CAM
544
0405