EUR 60.0
(-2.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 520.48 Million | 538.76 Million | 445.59 Million | 372.31 Million | 308.68 Million | 287.54 Million |
Total Current Assets | 240.88 Million | 254.85 Million | 226 Million | 185.21 Million | 154.67 Million | 142.77 Million |
Cash And Short Term Investments | 41.31 Million | 36.16 Million | 55.52 Million | 45.65 Million | 18.39 Million | 16.95 Million |
Cash and Cash Equivalents | 41.31 Million | 36.16 Million | 55.52 Million | 45.65 Million | 18.39 Million | 16.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 91.8 Million | 92.48 Million | 75.93 Million | 63.47 Million | 64.75 Million | 48.05 Million |
Inventory | 102.87 Million | 122.83 Million | 91.19 Million | 72.63 Million | 69.22 Million | 64.91 Million |
Other Current Assets | 4.87 Million | 3.37 Million | 3.35 Million | 3.44 Million | 2.3 Million | 12.84 Million |
Total Non-Current Assets | 279.59 Million | 283.9 Million | 219.58 Million | 187.1 Million | 154 Million | 141.52 Million |
Net PPE | 72.07 Million | 72.7 Million | 58.64 Million | 49.36 Million | 44.27 Million | 46.46 Million |
Good Will And Intangible Assets | 201.61 Million | 407.65 Million | 307.54 Million | 260.17 Million | 197.58 Million | 93.11 Million |
Good Will | 199.29 Million | 202.78 Million | 152.99 Million | 129.14 Million | 97.91 Million | 91.53 Million |
Intangible Assets | 2.31 Million | 204.87 Million | 154.54 Million | 131.03 Million | 99.67 Million | 1.57 Million |
Long-Term Investments | 3.21 Million | 3.68 Million | 2.3 Million | 2.09 Million | 5.58 Million | 1.93 Million |
Tax Assets | 2.7 Million | 2.65 Million | 4.08 Million | 4.61 Million | 4.48 Million | 3.14 Million |
Other Non Current Assets | 999.00 | -202.78 Million | -152.99 Million | -129.14 Million | -97.91 Million | -3.14 Million |
Other Assets | 1.00 | 1.00 | - | - | - | 3.24 Million |
Total Liabilities | 277.54 Million | 316.79 Million | 250.45 Million | 215.25 Million | 157.89 Million | 159.36 Million |
Total Current Liabilities | 155.5 Million | 168.53 Million | 138.51 Million | 137.36 Million | 96.91 Million | 91.32 Million |
Account Payables | 44.85 Million | 45.39 Million | 43.31 Million | 31.9 Million | 21.78 Million | 26.62 Million |
Tax Payables | 27.01 Million | 23.89 Million | 20.64 Million | 15.8 Million | 13.55 Million | 12.11 Million |
Short Term Debt | 76.95 Million | 91.34 Million | 66.13 Million | 80.21 Million | 51.76 Million | 42.47 Million |
Deferred Revenue | - | - | - | - | - | -42.47 Million |
Other Current Liabilities | 33.69 Million | 31.8 Million | 29.06 Million | 25.25 Million | 23.36 Million | 64.7 Million |
Total Non Current Liabilities | 122.03 Million | 148.25 Million | 111.94 Million | 77.88 Million | 60.97 Million | 42.72 Million |
Long-Term Debt | 103.05 Million | 125.55 Million | 86.72 Million | 54.21 Million | 37.32 Million | 42.72 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.98 Million | 22.7 Million | 25.22 Million | 23.67 Million | 23.64 Million | -42.72 Million |
Other Liabilities | 1.00 | - | - | - | 1.00 | 25.31 Million |
Total Equity | 242.94 Million | 221.97 Million | 195.13 Million | 157.06 Million | 150.79 Million | 128.18 Million |
Stock Holders Equity | 242.06 Million | 222.22 Million | 195.28 Million | 157.29 Million | 150.32 Million | 127.44 Million |
Common Stock | 3.67 Million | 3.67 Million | 3.67 Million | 3.67 Million | 3.67 Million | 3.67 Million |
Retained Earnings | 37.96 Million | 33.8 Million | 32.44 Million | 29.27 Million | 26.65 Million | 20.95 Million |
Accumulated other comprehensive income | 231.43 Million | 211.56 Million | 184.72 Million | 146.57 Million | 139.66 Million | 116.89 Million |
Common Stock Equity | 242.06 Million | 222.22 Million | 195.28 Million | 157.29 Million | 150.32 Million | 127.44 Million |
Capital Lease Obligation | 16.64 Million | 20.09 Million | 22.52 Million | 19.96 Million | 20.21 Million | 22.79 Million |
Total Investments | 3.21 Million | 3.68 Million | 2.3 Million | 2.09 Million | 5.58 Million | 1.93 Million |
Total Debt | 196.64 Million | 236.99 Million | 175.37 Million | 154.39 Million | 109.3 Million | 107.98 Million |
Net Debt | 155.32 Million | 200.83 Million | 119.85 Million | 108.73 Million | 90.91 Million | 91.03 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 523.35 Million | 520.48 Million | 520.48 Million | 530.13 Million | 538.76 Million | 538.76 Million |
Total Current Assets | 242.46 Million | 240.88 Million | 240.88 Million | 253.23 Million | 254.85 Million | 254.85 Million |
Cash And Short Term Investments | 34.88 Million | 41.31 Million | 41.31 Million | 44.02 Million | 36.16 Million | 36.16 Million |
Cash and Cash Equivalents | 34.88 Million | 41.31 Million | 41.31 Million | 44.02 Million | 36.16 Million | 36.16 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 69.39 Million | 91.8 Million | 91.8 Million | 96.09 Million | 92.48 Million | 92.48 Million |
Inventory | 113.49 Million | 102.87 Million | 102.87 Million | 113.11 Million | 122.83 Million | 122.83 Million |
Other Current Assets | 24.69 Million | 4.87 Million | 4.87 Million | 21.67 Million | 3.37 Million | 3.37 Million |
Total Non-Current Assets | 280.88 Million | 279.59 Million | 279.59 Million | 276.89 Million | 283.9 Million | 283.9 Million |
Net PPE | 72.84 Million | 72.07 Million | 72.07 Million | 67.81 Million | 72.7 Million | 72.7 Million |
Good Will And Intangible Assets | 203.56 Million | 201.61 Million | 201.61 Million | 406.57 Million | 407.65 Million | 407.65 Million |
Good Will | 200.49 Million | 199.29 Million | 199.29 Million | 202.31 Million | 202.78 Million | 202.78 Million |
Intangible Assets | 3.06 Million | 2.31 Million | 2.31 Million | 204.26 Million | 204.87 Million | 204.87 Million |
Long-Term Investments | 2.3 Million | 3.21 Million | 3.21 Million | 2.34 Million | 3.68 Million | 3.68 Million |
Tax Assets | 2.1 Million | 2.7 Million | 2.7 Million | 2.47 Million | 2.65 Million | 2.65 Million |
Other Non Current Assets | 76 Thousand | 999.00 | 999.00 | -202.31 Million | -202.78 Million | -202.78 Million |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 270.95 Million | 277.54 Million | 277.54 Million | 303.68 Million | 316.79 Million | 316.79 Million |
Total Current Liabilities | 162.43 Million | 155.5 Million | 155.5 Million | 173.29 Million | 168.53 Million | 168.53 Million |
Account Payables | 44.67 Million | 44.85 Million | 44.85 Million | 47.19 Million | 45.39 Million | 45.39 Million |
Tax Payables | - | 27.01 Million | 27.01 Million | 26.42 Million | 23.89 Million | 23.89 Million |
Short Term Debt | 78.26 Million | 76.95 Million | 76.95 Million | 93.16 Million | 91.34 Million | 91.34 Million |
Deferred Revenue | 1.00 | - | - | 1.00 | - | - |
Other Current Liabilities | 39.5 Million | 33.69 Million | 33.69 Million | 32.93 Million | 31.8 Million | 31.8 Million |
Total Non Current Liabilities | 108.51 Million | 122.03 Million | 122.03 Million | 130.39 Million | 148.25 Million | 148.25 Million |
Long-Term Debt | 90.97 Million | 103.05 Million | 103.05 Million | 110.08 Million | 125.55 Million | 125.55 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.54 Million | 18.98 Million | 18.98 Million | 20.31 Million | 22.7 Million | 22.7 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 252.39 Million | 242.94 Million | 242.94 Million | 226.44 Million | 221.97 Million | 221.97 Million |
Stock Holders Equity | 251.39 Million | 242.06 Million | 242.06 Million | 227.75 Million | 222.22 Million | 222.22 Million |
Common Stock | 3.67 Million | 3.67 Million | 3.67 Million | 3.67 Million | 3.67 Million | 3.67 Million |
Retained Earnings | 12.14 Million | 37.96 Million | 37.96 Million | 19.39 Million | 33.8 Million | 33.8 Million |
Accumulated other comprehensive income | 228.66 Million | 231.43 Million | 231.43 Million | 217.1 Million | 211.56 Million | 211.56 Million |
Common Stock Equity | 251.39 Million | 242.06 Million | 242.06 Million | 227.75 Million | 222.22 Million | 222.22 Million |
Capital Lease Obligation | 22.14 Million | 16.64 Million | 16.64 Million | 17.91 Million | 20.09 Million | 20.09 Million |
Total Investments | 2.3 Million | 3.21 Million | 3.21 Million | 2.34 Million | 3.68 Million | 3.68 Million |
Total Debt | 169.23 Million | 196.64 Million | 196.64 Million | 221.16 Million | 236.99 Million | 236.99 Million |
Net Debt | 134.34 Million | 155.32 Million | 155.32 Million | 177.14 Million | 200.83 Million | 200.83 Million |
RMHB
DOLHF
FFTTF
LEHN
SKY
300609