USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.33 Million | 10.18 Million | 20.59 Million | 14.76 Million | 11.16 Million | 38.01 Million |
Total Current Assets | 10.32 Million | 5.5 Million | 6.55 Million | 2.35 Million | 1.97 Million | 3.46 Million |
Cash And Short Term Investments | 7.85 Million | 836.97 Thousand | 3.11 Million | 821.6 Thousand | 609.95 Thousand | 1.28 Million |
Cash and Cash Equivalents | 2.27 Million | 716.55 Thousand | 2.95 Million | 821.6 Thousand | 419.28 Thousand | 336.83 Thousand |
Short Term Investments | 5.58 Million | 120.42 Thousand | 152.13 Thousand | 999.15 Thousand | 190.66 Thousand | 947.87 Thousand |
Net Receivables | 750.05 Thousand | 3.83 Million | 4.01 Million | 3.7 Million | 597.5 Thousand | 1.63 Million |
Inventory | 1.00 | -622.12 Thousand | -1.83 Million | -3.19 Million | 92.07 Thousand | 349.9 Thousand |
Other Current Assets | 7.3 Million | 1.45 Million | 1.27 Million | 1.02 Million | 225.07 Thousand | -2.91 Million |
Total Non-Current Assets | 5.01 Million | 11.23 Million | 21.83 Million | 16.78 Million | 13.9 Million | 34.54 Million |
Net PPE | 318.61 Thousand | 386.85 Thousand | 423.15 Thousand | 520.76 Thousand | 646.07 Thousand | 617.62 Thousand |
Good Will And Intangible Assets | 1.45 Million | 1.27 Million | 2.87 Million | 120.63 Thousand | 374.37 Thousand | 2.17 Million |
Good Will | - | 1247.00 | 724.18 Thousand | - | - | 1.67 Million |
Intangible Assets | 1.45 Million | 1.27 Million | 2.14 Million | 120.63 Thousand | 374.37 Thousand | 492.46 Thousand |
Long-Term Investments | 3.23 Million | 3.71 Million | 10.77 Million | 9.57 Million | 7.92 Million | 30.75 Million |
Tax Assets | -177.43 Thousand | 168.13 Thousand | 68.29 Thousand | 6.54 Million | 4.03 Million | 752.29 Thousand |
Other Non Current Assets | 177.43 Thousand | 5.69 Million | 7.7 Million | 25.35 Thousand | 921.32 Thousand | 252.62 Thousand |
Other Assets | - | -6.55 Million | -7.79 Million | -4.36 Million | -4.71 Million | - |
Total Liabilities | 12.6 Million | 9.57 Million | 6.78 Million | 804.89 Thousand | 3.04 Million | 6.87 Million |
Total Current Liabilities | 12.6 Million | 13.52 Million | 9.26 Million | 1 Million | 4.27 Million | 5.86 Million |
Account Payables | 650.17 Thousand | 1.25 Million | 1.54 Million | 177.92 Thousand | 143.45 Thousand | 628.12 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9.23 Million | 4.85 Million | 4.71 Million | 44.93 Thousand | 1.59 Million | 401.23 Thousand |
Deferred Revenue | -2.92 Million | 1.00 | 1.00 | 1.00 | 1.59 Million | 932.4 Thousand |
Other Current Liabilities | 5.64 Million | 7.42 Million | 3 Million | 785.57 Thousand | 949.92 Thousand | 3.9 Million |
Total Non Current Liabilities | 6.21 Million | 4.67 Million | 78.29 Thousand | 34.63 Thousand | 52.05 Thousand | 1 Million |
Long-Term Debt | - | 65.21 Thousand | 78.29 Thousand | 34.63 Thousand | 52.05 Thousand | 946.91 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.21 Million | 4.61 Million | - | - | - | 60.06 Thousand |
Other Liabilities | -6.21 Million | -8.63 Million | -2.56 Million | -238.18 Thousand | -1.28 Million | - |
Total Equity | 2.72 Million | 616.43 Thousand | 13.81 Million | 13.96 Million | 8.12 Million | 31.13 Million |
Stock Holders Equity | -12.38 Million | -9.73 Million | 14.13 Million | 14.31 Million | 6.97 Million | 27.48 Million |
Common Stock | 51.99 Million | 32.43 Million | 34.85 Million | 31.63 Million | 27.52 Million | 36.24 Million |
Retained Earnings | -47.39 Million | -30.59 Million | -22.37 Million | -16.86 Million | -16.96 Million | -12.26 Million |
Accumulated other comprehensive income | -16.98 Million | 32.43 Million | 34.85 Million | 31.63 Million | 27.52 Million | 3.5 Million |
Common Stock Equity | -12.38 Million | -9.73 Million | 14.13 Million | 14.31 Million | 6.97 Million | 27.48 Million |
Capital Lease Obligation | 82.44 Thousand | 44.43 Thousand | 56.79 Thousand | 26.72 Thousand | 36.59 Thousand | 60.06 Thousand |
Total Investments | 3.05 Million | 3.83 Million | 10.92 Million | 9.57 Million | 8.11 Million | 947.87 Thousand |
Total Debt | 9.23 Million | 4.89 Million | 4.77 Million | 71.66 Thousand | 1.62 Million | 1.4 Million |
Net Debt | 6.96 Million | 4.17 Million | 1.81 Million | -749.94 Thousand | 1.2 Million | 1.07 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 12.41 Million | 10.44 Million | 15.33 Million | 15.33 Million | 13.52 Million | 13.52 Million |
Total Current Assets | - | 10.32 Million | 10.32 Million | 10.32 Million | 3.68 Million | 3.68 Million |
Cash And Short Term Investments | 946.65 Thousand | 1.54 Million | 7.85 Million | 2.27 Million | 1.32 Million | 1.32 Million |
Cash and Cash Equivalents | 946.65 Thousand | 1.54 Million | 2.27 Million | 2.27 Million | 1.12 Million | 1.12 Million |
Short Term Investments | - | 5.58 Million | 5.58 Million | - | 199.01 Thousand | 199.01 Thousand |
Net Receivables | 5.8 Million | 4.31 Million | 750.05 Thousand | 750.05 Thousand | 5.92 Million | 650.91 Thousand |
Inventory | - | 10.32 Million | 1.00 | 1.00 | 4.82 Million | - |
Other Current Assets | -6.75 Million | -5.85 Million | 7.3 Million | 7.3 Million | -7.24 Million | 1.71 Million |
Total Non-Current Assets | - | 5.01 Million | 5.01 Million | 5.01 Million | 9.83 Million | 9.83 Million |
Net PPE | 225.74 Thousand | 216.9 Thousand | 318.61 Thousand | 318.61 Thousand | 434.75 Thousand | 434.75 Thousand |
Good Will And Intangible Assets | - | 1.45 Million | 1.45 Million | 1.45 Million | 1.8 Million | 1.8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 1.45 Million | 1.45 Million | 1.45 Million | 1.8 Million | 1.8 Million |
Long-Term Investments | - | 2.08 Million | 3.23 Million | 3.05 Million | 3.78 Million | 3.78 Million |
Tax Assets | - | -34.3 Thousand | -177.43 Thousand | - | -0.82 | - |
Other Non Current Assets | -225.74 Thousand | 1.28 Million | 177.43 Thousand | 177.43 Thousand | 3.81 Million | 3.81 Million |
Other Assets | 12.41 Million | -4.89 Million | - | - | - | - |
Total Liabilities | 9.95 Million | 8.58 Million | 12.6 Million | 12.6 Million | 12.24 Million | 12.24 Million |
Total Current Liabilities | 5 Million | 12.6 Million | 12.6 Million | 12.6 Million | 12.19 Million | 12.19 Million |
Account Payables | - | 650.17 Thousand | 650.17 Thousand | 650.17 Thousand | 1.42 Million | 1.42 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5 Million | 4.35 Million | 9.23 Million | 6.3 Million | 6.41 Million | 6.3 Million |
Deferred Revenue | - | 11.95 Million | -2.92 Million | - | -104.26 Thousand | - |
Other Current Liabilities | -5 Million | -4.35 Million | 5.64 Million | 5.64 Million | 4.45 Million | 4.45 Million |
Total Non Current Liabilities | 4.94 Million | 4.06 Million | 6.21 Million | - | 47.83 Thousand | 47.83 Thousand |
Long-Term Debt | - | - | - | - | 47.83 Thousand | 47.83 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.94 Million | 4.06 Million | 6.21 Million | - | - | - |
Other Liabilities | - | -8.09 Million | -6.21 Million | - | - | - |
Total Equity | 2.46 Million | 1.85 Million | 2.72 Million | 2.72 Million | 1.28 Million | 1.28 Million |
Stock Holders Equity | -12.86 Million | -8.43 Million | -12.38 Million | -12.38 Million | -13.45 Million | -13.45 Million |
Common Stock | 53.27 Million | 35.39 Million | 51.99 Million | 51.99 Million | 48.89 Million | 48.89 Million |
Retained Earnings | -50.21 Million | -32.26 Million | -47.39 Million | -47.39 Million | -45.52 Million | -45.52 Million |
Accumulated other comprehensive income | -16.42 Million | -11.9 Million | -16.98 Million | -16.98 Million | -17.33 Million | -16.82 Million |
Common Stock Equity | -12.86 Million | -8.43 Million | -12.38 Million | -12.38 Million | -13.45 Million | -13.45 Million |
Capital Lease Obligation | - | 82.44 Thousand | 82.44 Thousand | 82.44 Thousand | 47.83 Thousand | 152.09 Thousand |
Total Investments | - | 2.08 Million | 3.05 Million | 3.05 Million | 199.01 Thousand | 3.98 Million |
Total Debt | 5 Million | 4.35 Million | 9.23 Million | 6.3 Million | 6.46 Million | 6.35 Million |
Net Debt | 4.06 Million | 2.8 Million | 6.96 Million | 4.03 Million | 5.33 Million | 5.23 Million |
000048
CMRZF
DRTS
0RUJ
RMHB
DOLHF