USD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 77.28 Million | 73.18 Million | 71.2 Million | 63.83 Million | 62.97 Million | 62.05 Million |
Total Current Assets | 4.45 Million | 1.82 Million | 4.7 Million | 1.4 Million | 1.07 Million | 273.24 Thousand |
Cash And Short Term Investments | 3.98 Million | 545.77 Thousand | 3.31 Million | 1.09 Million | 693.14 Thousand | 119.24 Thousand |
Cash and Cash Equivalents | 3.95 Million | 513.79 Thousand | 3.26 Million | 1.05 Million | 242.65 Thousand | 56.71 Thousand |
Short Term Investments | 28.61 Thousand | 31.98 Thousand | 52.87 Thousand | 40.29 Thousand | 450.49 Thousand | 62.53 Thousand |
Net Receivables | 35.51 Thousand | 567.29 Thousand | 307.14 Thousand | 36.23 Thousand | 169.6 Thousand | 49.27 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 432.33 Thousand | 708.2 Thousand | 1.08 Million | 272.55 Thousand | 210.08 Thousand | 104.71 Thousand |
Total Non-Current Assets | 72.83 Million | 71.36 Million | 66.49 Million | 62.43 Million | 61.9 Million | 61.78 Million |
Net PPE | 380.43 Thousand | 71.28 Million | 66.41 Million | 62.35 Million | 61.82 Million | 61.7 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 82 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 72.37 Million | - | - | - | - | - |
Other Assets | -0.00 | - | - | - | - | - |
Total Liabilities | 571.03 Thousand | 1.59 Million | 982.53 Thousand | 1.1 Million | 1.07 Million | 2.14 Million |
Total Current Liabilities | 476.44 Thousand | 1.47 Million | 982.53 Thousand | 1.1 Million | 1.07 Million | 2.14 Million |
Account Payables | 368.63 Thousand | 1.28 Million | 917.7 Thousand | 995.9 Thousand | 946.52 Thousand | 1.15 Million |
Tax Payables | 24.2 Thousand | - | - | - | - | 34.76 Thousand |
Short Term Debt | 27.21 Thousand | 27.21 Thousand | - | - | - | - |
Deferred Revenue | -344.42 Thousand | 131.72 Thousand | - | - | - | - |
Other Current Liabilities | 425.02 Thousand | 27.87 Thousand | 64.83 Thousand | 105.99 Thousand | 131.94 Thousand | 983.04 Thousand |
Total Non Current Liabilities | 94.59 Thousand | 121.8 Thousand | - | 995.9 Thousand | 946.52 Thousand | 1.15 Million |
Long-Term Debt | 94.59 Thousand | 121.8 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 995.9 Thousand | 946.52 Thousand | 1.15 Million |
Other Liabilities | - | - | - | -995.9 Thousand | -946.52 Thousand | -1.15 Million |
Total Equity | 76.71 Million | 71.59 Million | 70.21 Million | 62.73 Million | 61.89 Million | 59.91 Million |
Stock Holders Equity | 76.71 Million | 71.59 Million | 70.21 Million | 62.73 Million | 61.89 Million | 59.91 Million |
Common Stock | 103.57 Million | 97.31 Million | 95.6 Million | 87.86 Million | 86.48 Million | 83.76 Million |
Retained Earnings | -37.88 Million | -36.18 Million | -35.46 Million | -35 Million | -34.18 Million | -33.04 Million |
Accumulated other comprehensive income | 11.02 Million | 10.37 Million | 10.07 Million | 9.64 Million | 9.59 Million | 9.19 Million |
Common Stock Equity | 76.71 Million | 71.59 Million | 70.21 Million | 62.73 Million | 61.89 Million | 59.91 Million |
Capital Lease Obligation | 94.59 Thousand | 149.01 Thousand | - | - | - | - |
Total Investments | 108.61 Thousand | 31.98 Thousand | 52.87 Thousand | 40.29 Thousand | 530.49 Thousand | 144.53 Thousand |
Total Debt | 121.8 Thousand | 149.01 Thousand | - | - | - | - |
Net Debt | -3.83 Million | -364.77 Thousand | -3.26 Million | -1.05 Million | -242.65 Thousand | -56.71 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 55.99 Million | 76.63 Million | 76.74 Million | 77.28 Million | 77.28 Million | 73.5 Million |
Total Current Assets | 8.75 Million | 3.15 Million | 3.7 Million | 4.45 Million | 4.45 Million | 846.69 Thousand |
Cash And Short Term Investments | 7.22 Million | 2.28 Million | 3.3 Million | 3.98 Million | 3.98 Million | 137.66 Thousand |
Cash and Cash Equivalents | 6.82 Million | 2.25 Million | 3.27 Million | 3.95 Million | 3.95 Million | 106.8 Thousand |
Short Term Investments | 401.7 Thousand | 28.61 Thousand | 28.05 Thousand | 28.61 Thousand | 28.61 Thousand | 30.86 Thousand |
Net Receivables | 365.18 Thousand | 97.1 Thousand | 23.51 Thousand | 35.51 Thousand | 35.51 Thousand | 361.77 Thousand |
Inventory | 800.01 Thousand | - | - | - | - | - |
Other Current Assets | 365.18 Thousand | 772.97 Thousand | 376.42 Thousand | 432.33 Thousand | 432.33 Thousand | 347.25 Thousand |
Total Non-Current Assets | 47.24 Million | 73.48 Million | 73.04 Million | 72.83 Million | 72.83 Million | 72.66 Million |
Net PPE | 47.16 Million | 358.64 Thousand | 368.65 Thousand | 380.43 Thousand | 380.43 Thousand | 72.58 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 80 Thousand | 73.04 Million | 72.59 Million | 72.37 Million | 72.37 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.53 Million | 542.52 Thousand | 301.38 Thousand | 571.03 Thousand | 571.03 Thousand | 1.3 Million |
Total Current Liabilities | 3.47 Million | 468.15 Thousand | 218.5 Thousand | 476.44 Thousand | 476.44 Thousand | 1.2 Million |
Account Payables | 1.91 Million | 135.36 Thousand | 115.38 Thousand | 368.63 Thousand | 368.63 Thousand | 1.02 Million |
Tax Payables | 9173.00 | 16.39 Thousand | 16.85 Thousand | 24.2 Thousand | 24.2 Thousand | - |
Short Term Debt | - | 32.55 Thousand | 31.59 Thousand | 27.21 Thousand | 27.21 Thousand | 29.76 Thousand |
Deferred Revenue | - | -118.97 Thousand | -98.52 Thousand | -344.42 Thousand | -344.42 Thousand | - |
Other Current Liabilities | 1.55 Million | 419.2 Thousand | 170.04 Thousand | 425.02 Thousand | 425.02 Thousand | 152.01 Thousand |
Total Non Current Liabilities | 65.61 Thousand | 74.37 Thousand | 82.88 Thousand | 94.59 Thousand | 94.59 Thousand | 99.15 Thousand |
Long-Term Debt | - | 74.37 Thousand | 82.88 Thousand | 94.59 Thousand | 94.59 Thousand | 99.15 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 65.61 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 52.45 Million | 76.09 Million | 76.44 Million | 76.71 Million | 76.71 Million | 72.2 Million |
Stock Holders Equity | 52.45 Million | 76.09 Million | 76.44 Million | 76.71 Million | 76.71 Million | 72.2 Million |
Common Stock | 106.59 Million | 103.57 Million | 103.57 Million | 103.57 Million | 103.57 Million | 98.6 Million |
Retained Earnings | -66.8 Million | -38.49 Million | -38.15 Million | -37.88 Million | -37.88 Million | -37.1 Million |
Accumulated other comprehensive income | 11.16 Million | 11.02 Million | 11.02 Million | 11.02 Million | 11.02 Million | 10.7 Million |
Common Stock Equity | 52.45 Million | 76.09 Million | 76.44 Million | 76.71 Million | 76.71 Million | 72.2 Million |
Capital Lease Obligation | 99.15 Thousand | 74.37 Thousand | 82.88 Thousand | 94.59 Thousand | 94.59 Thousand | 128.91 Thousand |
Total Investments | 401.7 Thousand | 108.61 Thousand | 108.05 Thousand | 108.61 Thousand | 108.61 Thousand | 30.86 Thousand |
Total Debt | - | 106.93 Thousand | 114.47 Thousand | 121.8 Thousand | 121.8 Thousand | 128.91 Thousand |
Net Debt | -6.82 Million | -2.14 Million | -3.15 Million | -3.83 Million | -3.83 Million | 22.11 Thousand |
DRTS
VAHN
HINKF
DOLHF
FFTTF
000048