CHF 756.0
(-0.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 349.88 Million | 332.48 Million | 306.13 Million | 266.42 Million | 232.01 Million | 187.11 Million |
Total Current Assets | 171.75 Million | 173.63 Million | 153.48 Million | 141.81 Million | 115.42 Million | 125.19 Million |
Cash And Short Term Investments | 23.71 Million | 21.77 Million | 17.19 Million | 22.41 Million | 19.24 Million | 12.53 Million |
Cash and Cash Equivalents | 23.71 Million | 21.77 Million | 17.19 Million | 22.41 Million | 19.24 Million | 12.53 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 86.58 Million | 90.35 Million | 83.56 Million | 74.71 Million | 59.58 Million | 61.63 Million |
Inventory | 58.67 Million | 59.51 Million | 50.8 Million | 42.95 Million | 34.88 Million | 39.21 Million |
Other Current Assets | 2.79 Million | 1.99 Million | 1.91 Million | 1.72 Million | 1.7 Million | 11.81 Million |
Total Non-Current Assets | 178.13 Million | 158.84 Million | 152.65 Million | 124.6 Million | 116.58 Million | 47.38 Million |
Net PPE | 110.98 Million | 98.84 Million | 89.01 Million | 57.64 Million | 51.11 Million | 42.2 Million |
Good Will And Intangible Assets | 9.02 Million | 8.89 Million | 7.09 Million | 7.49 Million | 7.8 Million | 5.17 Million |
Good Will | 2.75 Million | 2.9 Million | 3.02 Million | 3.17 Million | 3.32 Million | 3.12 Million |
Intangible Assets | 6.26 Million | 5.98 Million | 4.07 Million | 4.32 Million | 4.47 Million | 2.05 Million |
Long-Term Investments | 101 Thousand | 140 Thousand | 189 Thousand | 251 Thousand | 272 Thousand | 422 Thousand |
Tax Assets | 55.09 Million | 53.34 Million | 58.84 Million | 61.78 Million | 59.97 Million | 13.49 Million |
Other Non Current Assets | 2.92 Million | -2.38 Million | -2.48 Million | -2.57 Million | -2.57 Million | -13.91 Million |
Other Assets | 1.00 | 1.00 | - | 1.00 | 1.00 | 14.52 Million |
Total Liabilities | 173.21 Million | 158.85 Million | 144.94 Million | 134.52 Million | 114.64 Million | 73.98 Million |
Total Current Liabilities | 128.85 Million | 114.91 Million | 104.54 Million | 117.59 Million | 97.97 Million | 64.49 Million |
Account Payables | 24.91 Million | 33 Million | 23.32 Million | 22.52 Million | 19 Million | 19.58 Million |
Tax Payables | 5.22 Million | 2.19 Million | 3.79 Million | 31.02 Million | 36.69 Million | 5.25 Million |
Short Term Debt | 60.07 Million | 41.51 Million | 42.29 Million | 27.45 Million | 10.62 Million | 8 Million |
Deferred Revenue | 5.22 Million | 2.19 Million | 3.79 Million | 31.02 Million | 36.69 Million | -8 Million |
Other Current Liabilities | 38.64 Million | 38.19 Million | 35.14 Million | 36.58 Million | 31.65 Million | 44.91 Million |
Total Non Current Liabilities | 44.35 Million | 43.93 Million | 40.39 Million | 16.92 Million | 16.67 Million | 9.48 Million |
Long-Term Debt | 9.55 Million | 5.17 Million | 28.37 Million | 3.9 Million | 4.51 Million | - |
Deferred Revenue Non Current | 26.03 Million | 26.92 Million | -1.00 | -1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 864 Thousand | 3.92 Million | 3.8 Million | 7.56 Million | 7.44 Million | 5.93 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | 1.00 |
Total Equity | 176.67 Million | 173.63 Million | 161.19 Million | 131.89 Million | 117.36 Million | 113.12 Million |
Stock Holders Equity | 176.67 Million | 173.63 Million | 161.19 Million | 131.89 Million | 117.36 Million | 113.12 Million |
Common Stock | 570 Thousand | 570 Thousand | 570 Thousand | 570 Thousand | 570 Thousand | 570 Thousand |
Retained Earnings | 179.27 Million | 171.18 Million | 151.9 Million | 123.3 Million | 112.29 Million | 101.92 Million |
Accumulated other comprehensive income | -1.17 Million | 2.94 Million | 9.7 Million | 9.18 Million | 5.08 Million | -1.31 Million |
Common Stock Equity | 176.67 Million | 173.63 Million | 161.19 Million | 131.89 Million | 117.36 Million | 113.12 Million |
Capital Lease Obligation | 26.03 Million | 26.93 Million | 28.37 Million | 3.9 Million | 4.51 Million | - |
Total Investments | 101 Thousand | 140 Thousand | 189 Thousand | 251 Thousand | 272 Thousand | 422 Thousand |
Total Debt | 95.65 Million | 73.62 Million | 70.67 Million | 31.36 Million | 15.14 Million | 8 Million |
Net Debt | 71.94 Million | 51.84 Million | 53.47 Million | 8.94 Million | -4.1 Million | -4.53 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 349.88 Million | 349.88 Million | 346.58 Million | 332.48 Million | 332.48 Million | 312.86 Million |
Total Current Assets | 171.75 Million | 171.75 Million | 183.18 Million | 173.63 Million | 173.63 Million | 166.35 Million |
Cash And Short Term Investments | 23.71 Million | 23.71 Million | 24.68 Million | 21.77 Million | 21.77 Million | 23.33 Million |
Cash and Cash Equivalents | 23.71 Million | 23.71 Million | 24.68 Million | 21.77 Million | 21.77 Million | 23.33 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 86.58 Million | 86.58 Million | 99.52 Million | 90.35 Million | 90.35 Million | 89.36 Million |
Inventory | 58.67 Million | 58.67 Million | 52.92 Million | 59.51 Million | 59.51 Million | 47.95 Million |
Other Current Assets | 2.79 Million | 2.79 Million | 6.05 Million | 1.99 Million | 1.99 Million | 5.69 Million |
Total Non-Current Assets | 178.13 Million | 178.13 Million | 163.4 Million | 158.84 Million | 158.84 Million | 146.51 Million |
Net PPE | 110.98 Million | 110.98 Million | 106.98 Million | 98.84 Million | 98.84 Million | 90.33 Million |
Good Will And Intangible Assets | 9.02 Million | 9.02 Million | 7.24 Million | 8.89 Million | 8.89 Million | 4.74 Million |
Good Will | 2.75 Million | 2.75 Million | - | 2.9 Million | 2.9 Million | - |
Intangible Assets | 6.26 Million | 6.26 Million | 7.24 Million | 5.98 Million | 5.98 Million | 4.74 Million |
Long-Term Investments | 101 Thousand | 101 Thousand | - | 140 Thousand | 140 Thousand | - |
Tax Assets | 55.09 Million | 55.09 Million | 48.46 Million | 53.34 Million | 53.34 Million | 50.74 Million |
Other Non Current Assets | 2.92 Million | 2.92 Million | 707 Thousand | -2.38 Million | -2.38 Million | 700 Thousand |
Other Assets | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 173.21 Million | 173.21 Million | 193.87 Million | 158.85 Million | 158.85 Million | 177.2 Million |
Total Current Liabilities | 128.85 Million | 128.85 Million | 153.24 Million | 114.91 Million | 114.91 Million | 142.32 Million |
Account Payables | 24.91 Million | 24.91 Million | 30.75 Million | 33 Million | 33 Million | 30.71 Million |
Tax Payables | 5.22 Million | 5.22 Million | 3.62 Million | 2.19 Million | 2.19 Million | 3.06 Million |
Short Term Debt | 60.07 Million | 60.07 Million | 82.46 Million | 41.51 Million | 41.51 Million | 79.2 Million |
Deferred Revenue | 5.22 Million | 5.22 Million | 3.62 Million | 2.19 Million | 2.19 Million | 3.06 Million |
Other Current Liabilities | 38.64 Million | 38.64 Million | 36.39 Million | 38.19 Million | 38.19 Million | 29.34 Million |
Total Non Current Liabilities | 44.35 Million | 44.35 Million | 40.62 Million | 43.93 Million | 43.93 Million | 34.87 Million |
Long-Term Debt | 9.55 Million | 9.55 Million | 9.75 Million | 5.17 Million | 5.17 Million | 2.21 Million |
Deferred Revenue Non Current | 26.03 Million | 26.03 Million | 26.73 Million | 26.92 Million | 26.92 Million | 27.09 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 864 Thousand | 864 Thousand | 1.21 Million | 3.92 Million | 3.92 Million | 2.23 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 176.67 Million | 176.67 Million | 152.71 Million | 173.63 Million | 173.63 Million | 135.66 Million |
Stock Holders Equity | 176.67 Million | 176.67 Million | 152.71 Million | 173.63 Million | 173.63 Million | 135.66 Million |
Common Stock | 570 Thousand | 570 Thousand | 570 Thousand | 570 Thousand | 570 Thousand | 570 Thousand |
Retained Earnings | 179.27 Million | 179.27 Million | 155.29 Million | 171.18 Million | 171.18 Million | 129.67 Million |
Accumulated other comprehensive income | -1.17 Million | -1.17 Million | -1.02 Million | 2.94 Million | 2.94 Million | 6.69 Million |
Common Stock Equity | 176.67 Million | 176.67 Million | 152.71 Million | 173.63 Million | 173.63 Million | 135.66 Million |
Capital Lease Obligation | 26.03 Million | 26.03 Million | 26.73 Million | 26.93 Million | 26.93 Million | 27.1 Million |
Total Investments | 101 Thousand | 101 Thousand | - | 140 Thousand | 140 Thousand | - |
Total Debt | 95.65 Million | 95.65 Million | 118.95 Million | 73.62 Million | 73.62 Million | 108.51 Million |
Net Debt | 71.94 Million | 71.94 Million | 94.27 Million | 51.84 Million | 51.84 Million | 85.18 Million |
SKY
300609
0RUJ
DLTA
DELX
688711