USD 21.16
(-1.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.47 Billion | 7.84 Billion | 8.27 Billion | 8.42 Billion | 5.56 Billion | 5.77 Billion |
Cost of Revenue | 1.86 Billion | 3.49 Billion | 4.93 Billion | 5.07 Billion | 3.57 Billion | 3.4 Billion |
Gross Profit | 6.61 Billion | 4.35 Billion | 3.33 Billion | 3.34 Billion | 1.98 Billion | 2.37 Billion |
Operating Expenses | 3.57 Billion | 3.25 Billion | 1.56 Billion | 1.47 Billion | 940.6 Million | 812.8 Million |
Selling, General and Administrative Expenses | 2.56 Billion | 2.4 Billion | 1.28 Billion | 1.24 Billion | 886.6 Million | 812.8 Million |
Research and Development Expenses | - | 0.18 | 0.21 | 0.29 | 0.18 | 0.29 |
Other Expenses | 1 Billion | 59.3 Million | 282 Million | 232 Million | 54 Million | 20.4 Million |
Cost and Expenses | 8.07 Billion | 6.74 Billion | 6.5 Billion | 6.55 Billion | 4.51 Billion | 4.21 Billion |
Operating Income | 407.6 Million | 1.1 Billion | 1.77 Billion | 1.87 Billion | 1.04 Billion | 1.55 Billion |
Interest Expense | 97.2 Million | 123.7 Million | 98.2 Million | 85.4 Million | 33.4 Million | 24.7 Million |
Income Tax Expense | 215.3 Million | 312.3 Million | 396.2 Million | 349.6 Million | 230.8 Million | 442.3 Million |
Earnings before Tax | 823.2 Million | 1.41 Billion | 1.72 Billion | 2.44 Billion | 1.01 Billion | 1.64 Billion |
Net Income | 464.8 Million | 882.8 Million | 1.29 Billion | 1.83 Billion | 798.9 Million | 1.19 Billion |
Earnings Per Share Basic | 0.85 | 1.80 | 2.53 | 3.58 | 1.59 | 2.35 |
Earnings Per Share Diluted | 0.85 | 1.80 | 2.53 | 3.57 | 1.59 | 2.35 |
Weighted Average Shares Outstanding | 509.5 Million | 490 Million | 488.7 Million | 489.9 Million | 491.9 Million | 503.6 Million |
Weighted Average Shares Outstanding (Diluted) | 510.3 Million | 490.8 Million | 489.3 Million | 490.6 Million | 491.9 Million | 504.3 Million |
Gross Margin | 0.78 | 0.55 | 0.40 | 0.40 | 0.36 | 0.41 |
EBIT Margin | 0.09 | 0.18 | 0.25 | 0.25 | 0.20 | 0.27 |
Profit Margin | 0.05 | 0.11 | 0.16 | 0.22 | 0.14 | 0.21 |
EBITDA | 796.8 Million | 1.94 Billion | 2.35 Billion | 2.84 Billion | 1.42 Billion | 1.7 Billion |
Earnings Before Tax Margin | 0.05 | 0.14 | 0.21 | 0.22 | 0.19 | 0.27 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 2.21 Billion | 2.09 Billion | 2.13 Billion | 1.99 Billion | 1.98 Billion | 7.84 Billion |
Cost of Revenue | 496.9 Million | 594.1 Million | 600.7 Million | 1.12 Billion | 826.3 Million | 3.49 Billion |
Gross Profit | 1.71 Billion | 1.5 Billion | 1.53 Billion | 870.3 Million | 1.15 Billion | 4.35 Billion |
Operating Expenses | 1.47 Billion | 1.43 Billion | 1.3 Billion | 663.8 Million | 821.5 Million | 3.25 Billion |
Selling, General and Administrative Expenses | 1.47 Billion | 1.19 Billion | 1.21 Billion | 532.8 Million | 606.7 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 13.7 Million | -1.3 Billion | 131 Million | 16.7 Million | 59.3 Million |
Cost and Expenses | 1.97 Billion | 1.85 Billion | 1.9 Billion | 1.78 Billion | 1.64 Billion | 6.74 Billion |
Operating Income | 238.5 Million | 245 Million | 229.7 Million | 206.5 Million | 338.3 Million | 1.1 Billion |
Interest Expense | - | 25.7 Million | 27.7 Million | -18.8 Million | 24.4 Million | 123.7 Million |
Income Tax Expense | 9.5 Million | 68.1 Million | 62.8 Million | 79.9 Million | 75 Million | 312.3 Million |
Earnings before Tax | -46.2 Million | 300.1 Million | 238.1 Million | 331.2 Million | 423.5 Million | 1.41 Billion |
Net Income | -84.7 Million | 174 Million | 124.2 Million | 251.3 Million | 295.5 Million | 882.8 Million |
Earnings Per Share Basic | -0.16 | 0.32 | 0.23 | 0.50 | 0.58 | - |
Earnings Per Share Diluted | -0.16 | 0.32 | 0.23 | 0.50 | 0.58 | - |
Weighted Average Shares Outstanding | 516.2 Million | 516.5 Million | 518.4 Million | 487 Million | 489.2 Million | 490 Million |
Weighted Average Shares Outstanding (Diluted) | 516.2 Million | 517.2 Million | 519.2 Million | 487.9 Million | 490 Million | 490.8 Million |
Gross Margin | 0.78 | 0.72 | 0.72 | 0.44 | 0.58 | 0.55 |
EBIT Margin | 0.11 | 0.17 | 0.16 | 0.10 | 0.21 | - |
Profit Margin | -0.04 | 0.08 | 0.06 | 0.13 | 0.15 | 0.11 |
EBITDA | 238.5 Million | 358 Million | 346.1 Million | 206.5 Million | 424.8 Million | - |
Earnings Before Tax Margin | 0.11 | 0.12 | 0.11 | 0.10 | 0.17 | 0.14 |
4806
002241
2321
CCL
RCUS
FFXXF