TWD 11.4
(-3.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.33 Million | 820 Thousand | 600 Thousand | 118.63 Million | 20.58 Million |
Cost of Revenue | 1.16 Million | 92.99 Million | 46.62 Million | 149.29 Million | 35.7 Million |
Gross Profit | 161 Thousand | -92.17 Million | -46.02 Million | -30.66 Million | -15.12 Million |
Operating Expenses | 37.6 Million | 28.44 Million | 22.56 Million | 26.99 Million | 132.63 Million |
Selling, General and Administrative Expenses | 37.6 Million | 28.44 Million | 22.56 Million | 26.99 Million | 132.63 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | -21.94 Million | -6.88 Million | -21.71 Million | - |
Cost and Expenses | 38.77 Million | 121.43 Million | 69.19 Million | 176.28 Million | 168.34 Million |
Operating Income | -37.44 Million | -142.53 Million | -79.4 Million | -79.36 Million | -147.76 Million |
Interest Expense | 4.46 Million | 3.45 Million | 3.61 Million | 4.21 Million | 7.06 Million |
Income Tax Expense | - | 35.29 Million | 3.88 Million | 2.92 Million | 6.29 Million |
Earnings before Tax | -43.56 Million | -164.39 Million | -182.86 Million | -113.46 Million | -212.3 Million |
Net Income | -42.85 Million | -199.53 Million | -186.74 Million | -116.38 Million | -218.6 Million |
Earnings Per Share Basic | -0.54 | -3.92 | -4.13 | -2.77 | -5.65 |
Earnings Per Share Diluted | -0.54 | -3.92 | -4.13 | -2.77 | -5.65 |
Weighted Average Shares Outstanding | 79.3 Million | 50.94 Million | 45.21 Million | 41.97 Million | 38.68 Million |
Weighted Average Shares Outstanding (Diluted) | 79.3 Million | 50.94 Million | 45.21 Million | 41.97 Million | 38.68 Million |
Gross Margin | 0.12 | -112.40 | -76.70 | -0.26 | -0.73 |
EBIT Margin | -27.32 | -169.36 | -126.52 | -0.64 | -9.79 |
Profit Margin | -32.22 | -243.34 | -311.25 | -0.98 | -10.62 |
EBITDA | -36.33 Million | -157.63 Million | -175.83 Million | -105.6 Million | -201.56 Million |
Earnings Before Tax Margin | -28.15 | -173.83 | -132.35 | -0.67 | -7.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.95 Million | 4.31 Million | 80 Thousand | 1.33 Million | 80 Thousand | 1 Million |
Cost of Revenue | 6.68 Million | 3.19 Million | 51 Thousand | 1.16 Million | 53 Thousand | 904 Thousand |
Gross Profit | 2.26 Million | 1.12 Million | 29 Thousand | 161 Thousand | 27 Thousand | 96 Thousand |
Operating Expenses | 16.1 Million | 10.58 Million | 17.3 Million | 37.71 Million | 9.56 Million | 5.6 Million |
Selling, General and Administrative Expenses | 16.1 Million | 10.58 Million | 17.3 Million | - | 9.56 Million | 5.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -24 Thousand | 293 Thousand | -797 Thousand | -831 Thousand | -203 Thousand | 1000.00 |
Cost and Expenses | 22.79 Million | 13.77 Million | 17.35 Million | 38.88 Million | 9.62 Million | 6.5 Million |
Operating Income | -11.58 Million | -8.72 Million | -18.03 Million | -38.33 Million | -9.74 Million | -6.19 Million |
Interest Expense | 831 Thousand | 775 Thousand | 1.11 Million | 4.46 Million | 1.61 Million | 1.24 Million |
Income Tax Expense | - | -154 Thousand | -238 Thousand | -715 Thousand | -217 Thousand | -153 Thousand |
Earnings before Tax | -16.69 Million | -9.52 Million | -20.03 Million | -43.56 Million | -11 Million | -6.95 Million |
Net Income | -16.69 Million | -9.36 Million | -19.79 Million | -42.85 Million | -10.78 Million | -6.8 Million |
Earnings Per Share Basic | -0.08 | -0.05 | -0.15 | - | -0.16 | -0.12 |
Earnings Per Share Diluted | -0.08 | -0.05 | -0.15 | - | -0.16 | -0.12 |
Weighted Average Shares Outstanding | 208.71 Million | 187.34 Million | 133.32 Million | 79.3 Million | 67.4 Million | 56.7 Million |
Weighted Average Shares Outstanding (Diluted) | 208.71 Million | 187.34 Million | 133.32 Million | 79.3 Million | 67.4 Million | 56.7 Million |
Gross Margin | 0.25 | 0.26 | 0.36 | 0.12 | 0.34 | 0.10 |
EBIT Margin | -1.13 | -1.83 | -215.02 | - | -111.30 | -5.46 |
Profit Margin | -1.86 | -2.17 | -247.49 | -32.22 | -134.80 | -6.80 |
EBITDA | -10.14 Million | -7.88 Million | -17.2 Million | - | -8.9 Million | -5.46 Million |
Earnings Before Tax Margin | -1.29 | -2.02 | -225.49 | -28.82 | -121.80 | -6.19 |
002241
2321
300594
RCUS
FFXXF
0RT6