Helios Fairfax Partners Corporation (FFXXF)
USD 2.4
(4.35%)
USD 2.4
(4.35%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | -41.1 Million | -29.18 Million | -10.19 Million | -182.96 Million | -53.29 Million | -51.42 Million |
| Cost of Revenue | 3.63 Million | 3.43 Million | 6.89 Million | 11.28 Million | 6.76 Million | 984 Thousand |
| Gross Profit | -44.73 Million | -32.61 Million | -17.08 Million | -194.24 Million | -60.05 Million | -52.41 Million |
| Operating Expenses | 20.46 Million | 13.78 Million | 17.5 Million | 21 Million | 4.17 Million | 4.28 Million |
| Selling, General and Administrative Expenses | 15.64 Million | 7.67 Million | 10.29 Million | 18.75 Million | 2.34 Million | 3.29 Million |
| Research and Development Expenses | 36.98 | -1.11 | 1.36 | 1.08 | -2.85 | 39.29 |
| Other Expenses | - | -63.07 Million | 21.14 Million | 11.78 Million | -78.64 Million | -3.03 Million |
| Cost and Expenses | 20.46 Million | 13.78 Million | 17.5 Million | 21 Million | 4.17 Million | 10.4 Million |
| Operating Income | -56.75 Million | -42.97 Million | -27.69 Million | -203.96 Million | -57.46 Million | -26.58 Million |
| Interest Expense | 3.43 Million | 3.59 Million | 2.67 Million | 813.83 Thousand | 478 Thousand | 3.2 Million |
| Income Tax Expense | 6.87 Million | 7.8 Million | -1.77 Million | 2.67 Million | 3.73 Million | 4.87 Million |
| Earnings before Tax | -66.13 Million | -42.97 Million | -27.69 Million | -203.96 Million | -57.46 Million | -55.71 Million |
| Net Income | -71.68 Million | -50.77 Million | -25.92 Million | -206.64 Million | -61.19 Million | -60.58 Million |
| Earnings Per Share Basic | -0.67 | -0.47 | -0.24 | -3.31 | -1.01 | -1.06 |
| Earnings Per Share Diluted | -0.67 | -0.47 | -0.24 | -3.31 | -1.01 | -1.06 |
| Weighted Average Shares Outstanding | 108.25 Million | 108.19 Million | 109.07 Million | 62.4 Million | 60.68 Million | 57.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 108.25 Million | 108.19 Million | 109.07 Million | 62.4 Million | 60.68 Million | 57.24 Million |
| Gross Margin | 1.09 | 1.12 | 1.68 | 1.06 | 1.13 | 1.02 |
| EBIT Margin | 0.20 | 1.47 | 2.72 | 1.11 | 1.08 | 0.52 |
| Profit Margin | 1.74 | 1.74 | 2.54 | 1.13 | 1.15 | 1.18 |
| EBITDA | -8.18 Million | - | -27.69 Million | -199.23 Million | 20.61 Million | -986.73 Thousand |
| Earnings Before Tax Margin | 1.38 | 1.47 | 2.72 | 1.11 | 1.08 | 0.52 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.1 Million | 1.74 Million | 34.01 Million | -1.78 Million | 1.37 Million | 3.47 Million |
| Cost of Revenue | 1.64 Million | 2.34 Million | 1.15 Million | 3.63 Million | 845.13 Thousand | 728.49 Thousand |
| Gross Profit | 457.9 Thousand | -599.31 Thousand | 32.86 Million | -5.41 Million | 532.87 Thousand | 2.74 Million |
| Operating Expenses | 2.78 Million | 2.39 Million | 3.81 Million | 20.46 Million | 2.69 Million | 2.64 Million |
| Selling, General and Administrative Expenses | 1.82 Million | 2.22 Million | 4.62 Million | - | 1.88 Million | 1.77 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -16.65 Million | -2.39 Million | -105.88 Million | -8.33 Million | 49.27 Million | -6.71 Million |
| Cost and Expenses | 18.3 Million | 4.74 Million | 107.03 Million | 56 Million | 2.69 Million | 2.64 Million |
| Operating Income | -16.2 Million | -2.99 Million | -73.01 Million | -57.79 Million | -1.32 Million | 831 Thousand |
| Interest Expense | 448 Thousand | 443 Thousand | 686.46 Thousand | 3.43 Million | 913 Thousand | 899 Thousand |
| Income Tax Expense | 794.83 Thousand | 882.04 Thousand | 10.27 Million | 6.87 Million | 494 Thousand | -3.15 Million |
| Earnings before Tax | -15.73 Million | -3.77 Million | -72.86 Million | -66.13 Million | -1.32 Million | 831 Thousand |
| Net Income | -16.52 Million | -4.66 Million | -83.13 Million | -73 Million | -1.81 Million | 3.98 Million |
| Earnings Per Share Basic | -0.21 | -0.04 | -1.02 | - | -0.02 | 0.04 |
| Earnings Per Share Diluted | -0.21 | -0.04 | -1.02 | - | -0.02 | 0.04 |
| Weighted Average Shares Outstanding | 79 Million | 108.12 Million | 81.61 Million | 81.68 Million | 108.29 Million | 108.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 79 Million | 108.12 Million | 81.61 Million | 81.68 Million | 108.29 Million | 108.64 Million |
| Gross Margin | 0.22 | -0.34 | 0.97 | 3.03 | 0.39 | 0.79 |
| EBIT Margin | -7.69 | -1.70 | -2.15 | - | -0.96 | 0.24 |
| Profit Margin | -7.86 | -2.67 | -2.44 | 40.82 | -1.32 | 1.15 |
| EBITDA | -16.16 Million | -2.97 Million | -72.99 Million | - | -1.32 Million | 831 Thousand |
| Earnings Before Tax Margin | -7.71 | -1.72 | -2.15 | 32.32 | -0.96 | 0.24 |
0RT6
4806
002241
RERE
CCL
RCUS