USD 228.63
(-0.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 67.13 Billion | 66.32 Billion | 64.48 Billion | 63.46 Billion | 62.2 Billion | 59.64 Billion |
Total Current Assets | 4.14 Billion | 3.95 Billion | 3.55 Billion | 4.21 Billion | 3.45 Billion | 4.16 Billion |
Cash And Short Term Investments | 1.07 Billion | 1.02 Billion | 1.02 Billion | 1.86 Billion | 904 Million | 1.37 Billion |
Cash and Cash Equivalents | 1.05 Billion | 983 Million | 979 Million | 1.8 Billion | 844 Million | 1.31 Billion |
Short Term Investments | 16 Million | 46 Million | 46 Million | 60 Million | 60 Million | 60 Million |
Net Receivables | 2.07 Billion | 1.89 Billion | 1.72 Billion | 1.5 Billion | 1.59 Billion | 1.75 Billion |
Inventory | 743 Million | 741 Million | 621 Million | 638 Million | 751 Million | 742 Million |
Other Current Assets | 261 Million | 291 Million | 183 Million | 205 Million | 209 Million | 291 Million |
Total Non-Current Assets | 62.98 Billion | 62.37 Billion | 60.93 Billion | 59.25 Billion | 58.74 Billion | 55.48 Billion |
Net PPE | 58.22 Billion | 57.71 Billion | 56.65 Billion | 55.77 Billion | 55.72 Billion | 52.67 Billion |
Good Will And Intangible Assets | 814 Million | 729 Million | 686 Million | 679 Million | 633 Million | 624 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 814 Million | 729 Million | 686 Million | 679 Million | 633 Million | 624 Million |
Long-Term Investments | 2.6 Billion | 2.43 Billion | 2.29 Billion | 2.22 Billion | 2.06 Billion | 1.92 Billion |
Tax Assets | 824 Million | 879 Million | 957 Million | 1.06 Billion | 533 Million | 501 Million |
Other Non Current Assets | 514 Million | 621 Million | 334 Million | -493 Million | -209 Million | -244 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 52.34 Billion | 54.16 Billion | 50.32 Billion | 46.5 Billion | 44.07 Billion | 39.22 Billion |
Total Current Liabilities | 5.1 Billion | 5.52 Billion | 5.74 Billion | 4.17 Billion | 4.35 Billion | 4.62 Billion |
Account Payables | 856 Million | 784 Million | 752 Million | 612 Million | 749 Million | 872 Million |
Tax Payables | 685 Million | 628 Million | 823 Million | 635 Million | 496 Million | 694 Million |
Short Term Debt | 1.37 Billion | 2 Billion | 2.49 Billion | 1.39 Billion | 1.61 Billion | 1.46 Billion |
Deferred Revenue | 685 Million | 628 Million | 823 Million | 635 Million | 496 Million | 694 Million |
Other Current Liabilities | 2.19 Billion | 2.09 Billion | 1.67 Billion | 1.53 Billion | 1.48 Billion | 1.59 Billion |
Total Non Current Liabilities | 47.23 Billion | 48.64 Billion | 44.57 Billion | 42.33 Billion | 39.72 Billion | 34.59 Billion |
Long-Term Debt | 31.04 Billion | 31.48 Billion | 27.31 Billion | 25.32 Billion | 23.45 Billion | 20.31 Billion |
Deferred Revenue Non Current | 1.35 Billion | 1.46 Billion | 1.67 Billion | 1.62 Billion | 1.96 Billion | 606 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 890 Million | 1.78 Billion | 1.95 Billion | 2.07 Billion | 1.78 Billion | 1.87 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.78 Billion | 12.16 Billion | 14.16 Billion | 16.95 Billion | 18.12 Billion | 20.42 Billion |
Stock Holders Equity | 14.78 Billion | 12.16 Billion | 14.16 Billion | 16.95 Billion | 18.12 Billion | 20.42 Billion |
Common Stock | 2.78 Billion | 2.78 Billion | 2.78 Billion | 2.78 Billion | 2.78 Billion | 2.77 Billion |
Retained Earnings | 62.09 Billion | 58.88 Billion | 55.04 Billion | 51.32 Billion | 48.6 Billion | 45.28 Billion |
Accumulated other comprehensive income | -614 Million | -582 Million | -914 Million | -1.59 Billion | -1.35 Billion | -1.41 Billion |
Common Stock Equity | 14.78 Billion | 12.16 Billion | 14.16 Billion | 16.95 Billion | 18.12 Billion | 20.42 Billion |
Capital Lease Obligation | 1.75 Billion | 1.46 Billion | 1.67 Billion | 1.62 Billion | 1.96 Billion | 606 Million |
Total Investments | 2.62 Billion | 2.48 Billion | 2.34 Billion | 2.28 Billion | 2.12 Billion | 1.98 Billion |
Total Debt | 32.42 Billion | 34.95 Billion | 31.48 Billion | 28.33 Billion | 27.03 Billion | 22.39 Billion |
Net Debt | 31.36 Billion | 33.97 Billion | 30.5 Billion | 26.52 Billion | 26.18 Billion | 21.07 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 67.57 Billion | 67.81 Billion | 67.26 Billion | 67.95 Billion | 67.95 Billion | 66.54 Billion |
Total Current Assets | 4.14 Billion | 4.49 Billion | 4.19 Billion | 4.14 Billion | 4.14 Billion | 3.81 Billion |
Cash And Short Term Investments | 967 Million | 1.15 Billion | 955 Million | 1.08 Billion | 1.08 Billion | 788 Million |
Cash and Cash Equivalents | 947 Million | 1.13 Billion | 935 Million | 1.06 Billion | 1.06 Billion | 772 Million |
Short Term Investments | 20 Million | 20 Million | 20 Million | 16 Million | 16 Million | 16 Million |
Net Receivables | 2.03 Billion | 2.11 Billion | 2.16 Billion | 2.07 Billion | 2.07 Billion | 1.93 Billion |
Inventory | 775 Million | 807 Million | 770 Million | 743 Million | 743 Million | 770 Million |
Other Current Assets | 3.18 Billion | 416 Million | 307 Million | 251 Million | 251 Million | 321 Million |
Total Non-Current Assets | 63.42 Billion | 63.31 Billion | 63.07 Billion | 63.8 Billion | 63.8 Billion | 62.72 Billion |
Net PPE | 59.38 Billion | 58.4 Billion | 59.04 Billion | 59.04 Billion | 59.04 Billion | 58.68 Billion |
Good Will And Intangible Assets | - | 812 Million | 806 Million | 814 Million | 814 Million | 735 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 812 Million | 806 Million | 814 Million | 814 Million | 735 Million |
Long-Term Investments | 2.64 Billion | 2.7 Billion | 2.73 Billion | 2.68 Billion | 2.68 Billion | 2.66 Billion |
Tax Assets | - | -812 Million | -806 Million | 824 Million | 824 Million | -735 Million |
Other Non Current Assets | 1.39 Billion | 2.2 Billion | 1.29 Billion | 444 Million | 444 Million | 1.38 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 50.98 Billion | 51.32 Billion | 51.6 Billion | 53.16 Billion | 53.16 Billion | 52.53 Billion |
Total Current Liabilities | 5.36 Billion | 4.28 Billion | 4.53 Billion | 5.1 Billion | 5.1 Billion | 5.3 Billion |
Account Payables | 830 Million | 870 Million | 814 Million | 856 Million | 856 Million | 936 Million |
Tax Payables | - | 522 Million | 1.01 Billion | 685 Million | 685 Million | 701 Million |
Short Term Debt | 1.65 Billion | 706 Million | 1.05 Billion | 1.77 Billion | 1.77 Billion | 2.08 Billion |
Deferred Revenue | -830 Million | 522 Million | 1.01 Billion | 685 Million | 685 Million | 701 Million |
Other Current Liabilities | 3.71 Billion | 2.18 Billion | 1.64 Billion | 1.78 Billion | 1.78 Billion | 1.58 Billion |
Total Non Current Liabilities | 45.62 Billion | 47.04 Billion | 47.06 Billion | 48.06 Billion | 48.06 Billion | 47.23 Billion |
Long-Term Debt | 29.76 Billion | 31.05 Billion | 31.07 Billion | 31.04 Billion | 31.04 Billion | 30.97 Billion |
Deferred Revenue Non Current | 15.85 Billion | 988 Million | 1.13 Billion | 1.35 Billion | 1.35 Billion | 1.42 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -13.19 Billion | 1.82 Billion | 1.71 Billion | 1.71 Billion | 1.71 Billion | 1.74 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.58 Billion | 16.48 Billion | 15.66 Billion | 14.78 Billion | 14.78 Billion | 14 Billion |
Stock Holders Equity | 16.58 Billion | 16.48 Billion | 15.66 Billion | 14.78 Billion | 14.78 Billion | 14 Billion |
Common Stock | 2.78 Billion | 2.78 Billion | 2.78 Billion | 2.78 Billion | 2.78 Billion | 2.78 Billion |
Retained Earnings | 64.67 Billion | 63.82 Billion | 62.94 Billion | 62.09 Billion | 62.09 Billion | 61.23 Billion |
Accumulated other comprehensive income | -692 Million | -606 Million | -610 Million | -614 Million | -614 Million | -497 Million |
Common Stock Equity | 16.58 Billion | 16.48 Billion | 15.66 Billion | 14.78 Billion | 14.78 Billion | 14 Billion |
Capital Lease Obligation | - | 1.43 Billion | 1.13 Billion | 1.35 Billion | 1.35 Billion | 1.42 Billion |
Total Investments | 2.66 Billion | 2.72 Billion | 2.75 Billion | 2.7 Billion | 2.7 Billion | 2.67 Billion |
Total Debt | 1.65 Billion | 31.76 Billion | 33.26 Billion | 34.17 Billion | 34.17 Billion | 34.48 Billion |
Net Debt | 705 Million | 30.62 Billion | 32.33 Billion | 33.11 Billion | 33.11 Billion | 33.71 Billion |
3990
EXPN
2418
SPPJY
C7C1
0326